DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
image
WisdomTree Metal Securities Limited
Registered No: 95996
Annual Report and Audited Financial Statements for the
Year ended 31 December 2022
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Contents
Management and Administration
1
Directors’ Report
2-10
Statement of Directors’ Responsibilities
11
Independent Auditor’s Report
12-18
Statement of Profit or Loss and Other Comprehensive Income
19
Statement of Financial Position
20
Statement of Cash Flows
21
Statement of Changes in Equity
22
Notes to the Financial Statements
23-40
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Management and Administration
Directors
Administrator
Stuart Bell
Christopher Foulds
Steven Ross
Peter Ziemba
R&H Fund Services (Jersey) Limited
Ordnance House
PO Box 83
31 Pier Road
St Helier
Jersey, JE4 8PW
Registered Office
Registrar
Ordnance House
31 Pier Road
St Helier
Jersey, JE4 8PW
Computershare Investor Services (Jersey) Limited
13 Castle Street
St Helier
Jersey, JE1 1ES
Manager
Trustee
WisdomTree Management Jersey Limited
Ordnance House
31 Pier Road
St Helier
Jersey, JE4 8PW
The Law Debenture Trust Corporation plc
8th Floor
100 Bishopsgate
London, EC2N 4AG
United Kingdom
Custodian
Swiss Gold Custodian
HSBC Bank plc
8 Canada Square
London, E14 5HQ
United Kingdom
JP Morgan Chase Bank, NA
London Branch
25 Bank Street
Canary Wharf
London, E14 5PJ
United Kingdom
Auditor
Jersey Legal Advisers
Ernst & Young LLP
Liberation House
Castle Street
St Helier
Jersey, JE1 1EY
Mourant Ozannes
22 Grenville Street
St Helier
Jersey, JE4 8PX
Company Secretary
R&H Fund Services (Jersey) Limited
Ordnance House
31 Pier Road
St Helier
Jersey, JE4 8PW
1
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Directors’ Report
The directors of WisdomTree Metal Securities Limited (“MSL” or the “Company”) submit herewith the annual
report and financial statements of the Company for the year ended 31 December 2022.
Directors
The names and particulars of the directors of the Company during and since the end of the financial year are:
Stuart Bell
Christopher Foulds
Steven Ross
Peter Ziemba
Directors’ Interests
No director has an interest in the Shares of the Company as at the date of this report.
Principal Activities
The Company’s principal activity is the issue and listing of metal securities (“Metal Securities”). Metal
Securities allow investors to gain exposure to the precious metals market without needing to take physical
delivery of platinum, palladium, silver and gold bullion (“Metal Bullion”). It also allows investors to buy and sell
that interest through the trading of a security on the London Stock Exchange and any other exchange to which
that security may be admitted to trading from time to time.
A Metal Security is an undated secured limited recourse debt obligation of the Company, constituted by a trust
instrument. Under the terms of this trust instrument the Metal Securities are secured on an amount of Metal
Bullion equivalent to the entitlement of each Metal Security (referred to as the “Metal Entitlement”), which is
calculated in accordance with an agreed formula published in the Prospectus. This Metal Bullion is held in
custody by designated custodians or their sub-custodians and the subject of fixed and floating charges in
favour of the Trustee. Metal Bullion, once deposited, may only be removed after approval from the Trustee.
A holder of a Metal Security is entitled to require the redemption of that Metal Security and receive an amount of
Metal Bullion equal to the Metal Entitlement on the date of redemption (and subject to applicable redemption
fees):
in the case of an authorised participant or any holder of WisdomTree Physical Swiss Gold Securities
and WisdomTree Core Physical Gold Securities – at any time; or
in the case of any other holder – only in circumstances where there are no authorised participants (or
otherwise as determined by the Company), and where the holder has an unallocated bullion account
and the holder is not an Undertaking for Collective Investment in Transferable Securities (“UCITS”).
The Company earns a management fee by reducing the Metal Entitlement of each class of Metal Security on a
daily basis by an agreed amount (the “Management Fee”) as set out below:
The Company has entered into a service agreement with WisdomTree Management Jersey Limited (“ManJer”
or the “Manager”), whereby ManJer is responsible for supplying or procuring the supply of all management and
administration services required by the Company (including marketing), as well as the payment of costs
relating to the listing and issue of Metal Securities. In return for these services, the Company has an obligation
to remunerate ManJer with an amount equal to the aggregate of the Management Fee and the creation and
redemption fees (the “ManJer Fee”). The Metal Bullion in respect of the Management Fee is transferred in the
form of bullion on a monthly basis (in arrears) following agreement from the Trustee from the Company’s
custodian accounts directly to ManJer. In addition, creation and redemption fees are transferred directly to
ManJer and there are no cash flows through the Company.
2
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Directors’ Report (Continued)
Review of Operations
The most recent Prospectus was issued on 23 November 2022. As at 31 December 2022, the Company had
the following classes of Metal Securities in issue and admitted to trading on the following exchanges:
London
Stock
Exchange
Borsa
Italiana
Deutsche
Börse
NYSE-
Euronext
Amsterdam
Tokyo
Stock
Exchange
Bolsa
Mexicana
de Valores
WisdomTree Physical
Platinum
-
WisdomTree Physical
Palladium
-
WisdomTree Physical Silver
-
WisdomTree Physical Gold
-
WisdomTree Physical PM
Basket
-
WisdomTree Physical Swiss
Gold
-
WisdomTree Core Physical
Gold
-
-
-
The Company holds Metal Bullion to support the Metal Securities as determined by the Metal Entitlement.
Metal Bullion is marked to fair value using the latest price published by the London Bullion Market Association
(“LBMA”). The Company has entered into contractual obligations to issue and redeem Metal Securities in
exchange for Metal Bullion as determined by the Metal Entitlement of each class of Metal Security on each
trading day. The Metal Bullion in respect of each creation and redemption is recorded using the price published
by the LBMA on the transaction date. The fair value of assets under management as at 31 December
amounted to:
2022
2021
Troy Ounces
USD
Troy Ounces
USD
Platinum
447,216.011
476,285,076
526,955.314
506,931,012
Palladium
97,887.110
175,022,144
112,745.667
217,373,645
Gold
4,430,352.576
8,029,349,404
5,347,039.449
9,732,146,504
Silver
60,387,655.346
1,445,982,053
95,408,064.070
2,202,495,151
10,126,638,677
12,658,946,312
The Company has entered into overdraft agreements with the custodians (one with JP Morgan Chase Bank,
NA, and two with HSBC Bank plc). Each agreement allows for the loan of up to one bullion bar of gold
(collectively the “Overdraft Facility”). The gold held under the Overdraft Facility (the “Metal Bullion on Loan”) is
used by the Company to ensure all WisdomTree Physical Swiss Gold Securities, WisdomTree Physical Gold
Securities and WisdomTree Core Physical Gold Securities, respectively, are supported by holdings of gold in
allocated form.
IFRS 13 requires the Company to identify the principal market for the Metal Securities and to utilise the
available price within that principal market. The directors consider the stock exchanges where the Metal
Securities are listed to be the principal market and as a result the fair value of the Metal Securities is the on-
exchange price as quoted on the stock exchange demonstrating active trading with the highest trading volume
on each day that the price is obtained.
As a result of the difference in valuation between Metal Bullion and Metal Securities there is a mis-match
between the values recognised, and the results of the Company reflect a gain or loss on the difference between
the value of the Metal Bullion (through the application of the price published by the LBMA against the Metal
Entitlement, referred to within these financial statements as the “Contractual Value”) and the price of Metal
Securities.
3
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Directors’ Report (Continued)
Review of Operations (continued)
The Company recognises its assets (Metal Bullion) and financial liabilities (Metal Securities) at fair value in the
Statement of Financial Position. The gain or loss on Metal Securities and Metal Bullion is recognised through
profit or loss in line with the Company’s accounting policy. This is presented in more detail in notes 7 and 8 to
these financial statements.
The Company is entitled to:
A Management Fee which is calculated by reducing the Metal Entitlement of each class of Metal
Security on a daily basis by an agreed amount (as set out below); and
Creation and redemption fees on the issue and redemption of the Metal Securities.
The Management Fee rates for each class of Individual Metal Security are:
% Rate (p.a)
WisdomTree Physical Platinum
0.49
WisdomTree Physical Palladium
0.49
WisdomTree Physical Gold
0.39
WisdomTree Physical Swiss Gold
0.15
WisdomTree Core Physical Gold
0.12
WisdomTree Physical Silver
0.49
The Management Fee for WisdomTree Physical Precious Metals Basket Security is the total of the Metal
Entitlements of the Individual Metal Securities of which it is made up: Platinum – 0.1; Palladium – 0.2; Silver –
1.2; and Gold – 0.4 (therefore the Management Fee rate being applied is in respect of those Individual Metal
Securities).
During the year, the Company generated income from creation and redemption fees and Management Fees as
follows:
2022
2021
USD
USD
Creation and Redemption Fees
41,810
39,315
Management Fees
38,346,513
47,297,315
Total Fee Income
38,388,323
47,336,630
The change in Metal Entitlement of each class of Metal Security reduces the value of the Metal Securities. This
reduction equates to the Management Fee amount in Metal Bullion, that is recognised for that day per each
Metal Security in issue on that day. The Management Fees are accrued and recognised on a daily basis until
invoiced and settled by transfer of the Metal Bullion. The amount recognised as income is calculated by
applying the average LBMA Price to the total Management Fee accrued on a monthly basis.
Non-GAAP Performance Measures
Under the terms of the service agreement with ManJer, the Company accrued expenses equal to the
Management Fee and creation and redemption fees, which, after taking into account other operating income
and expenses, resulted in a result before fair value movements for the year of USD Nil (2021: USD Nil).
As the difference in the valuation of Metal Bullion (held to support the Metal Securities) and Metal Securities
would be reversed on a subsequent redemption of the Metal Securities and transfer of the corresponding Metal
Bullion (as described further in note 8), the Company presents an adjusted Statement of Profit or Loss and Total
Comprehensive Income and an adjusted Statement of Changes in Equity in note 16 of the financial statements.
4
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Directors’ Report (Continued)
Review of Operations (continued)
Ukraine Invasion
On 24 February 2022, Russia engaged in military actions in the sovereign territory of Ukraine (the “Crisis”). The
Crisis has resulted in the implementation of sanctions and further actions by governments which, as well as the
Crisis itself, have impacted financial and commodities markets. In response to sanctions imposed on Russia by
the United Kingdom, United States and European Union, on 7 March 2022 the LBMA suspended six Russian
refiners (the “Russian Refiners”) from the Good Delivery List (the “Suspension”). As a result of the Suspension,
Metal Bullion bars produced after 7 March 2022 by the Russian Refiners will not be considered Good Delivery
unless and until the LBMA further amends its Good Delivery Rules. In line with the LBMA’s Good Delivery
Rules, Metal Bullion bars received from the Russian Refiners prior to 7 March 2022 still fall within the Good
Delivery Rules and can be traded within the London Good Delivery system. Prior to the Suspension, the
Company received silver and gold from six Russian Refineries; in line with the Good Delivery Rules, these bars
meet the Good Delivery Rules and constitute Good Delivery.
The Company will only accept Metal Bullion bars which constitute Good Delivery and meet the Good Delivery
Rules set by the LBMA. Therefore, as a result of the Suspension, the Company does not accept Metal Bullion
bars that the Russian Refineries produced after 7 March 2022 (until there is an amendment to the Good
Delivery Rules). This may impact the price and liquidity of existing and newly sourced Good Delivery Metal
Bullion bars and hence may adversely affect the trading market and price for Metal Securities and may cause
the value of Metal Securities to decline or increase in value.
As the Crisis continues, the board of directors (the “Board”) also continues to closely monitor and assess the
impact on the Company’s portfolio operations and valuation and will take any further actions needed or as
required under the terms of the Prospectus, as facts and circumstances are subject to change and may be
specific to investment strategies and jurisdictions. Whilst it is not currently possible to predict future market
conditions and therefore determine if any further action may be required, the action that may be required
includes, but is not limited to, temporarily not accepting applications for Metal Securities, temporarily
suspending Metal Securities from trading on Stock Exchanges or a compulsory redemption of Metal Securities.
The Company has not initiated any of these further actions to date (see Future Developments below for other
actions taken). Any such action will be undertaken in accordance with the constitutive documents of the Metal
Securities.
Coronavirus disease (COVID-19)
The Board continues to monitor the advice and developments relating to COVID-19. The WisdomTree group
has and continues to implement measures to maintain the ongoing safety and well-being of employees, whilst
continuing to operate business as usual.
Future Developments
On 8 March 2023 the Company entered into an agreement with the Trustee and the Custodian to enable the
Custodian to remove the gold bars within the Company’s custody accounts manufactured by Russian refiners
and to replace them with bars that are not manufactured by Russian refiners. The exchange was completed on
the same working day, with no impact on the total amount and value of gold held. As a result there are currently
no gold bars held from Russian Refineries.
The Board are not aware of any other developments that might have a significant effect on the operations of the
Company in subsequent financial periods not already disclosed in this report or the attached financial
statements.
5
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Directors’ Report (Continued)
Going Concern
The nature of the Company’s business dictates that the outstanding Metal Securities may be redeemed at any
time by Authorised Participants and in certain circumstances by individual holders and also, in certain
circumstances, may be compulsorily redeemed by the Company. As the redemption of Metal Securities will
always coincide with the transfer of an equal amount (in value) of Metal Bullion, liquidity risk is mitigated such
that there is no material residual risk. All other expenses of the Company are met by ManJer. The directors
closely monitor the financial position and performance of ManJer, its assets under management, and therefore
its related revenue streams, in respect of fulfilling the obligations under the services agreement. The net
reported position on balance sheet, including in instances where a deficit is reported, is not considered to
impact the going concern position of the Company as this position results solely due to the unrealised gains or
losses on Metal Bullion and Metal Securities due to the accounting measurement basis applied in accordance
with IFRS. As Metal Bullion are held to support Metal Securities, any deficit or surplus reported on unrealised
positions would be reversed on a subsequent redemption of the Metal Securities and the related cancellation of
Metal Bullion. A reported deficit is not considered indicative of any issues relating to solvency of the Company
and the directors are satisfied that any obligations arising in respect of the Metal Securities can be managed in
accordance with the terms of the applicable Prospectus. The directors consider the operations of the Company
to be ongoing, with a reasonable expectation that the Company has adequate resources to continue in
operational existence until 30 April 2024, and accordingly these financial statements have been prepared on
the going concern basis.
Dividends
There were no dividends declared or paid in the year (2021: USD nil). It is the Company’s policy that dividends
will only be declared when the directors are of the opinion that there are sufficient distributable reserves.
Corporate Social Responsibility
Sustainability and corporate responsibility are embedded throughout the business of the WisdomTree group as
we believe this benefits shareholders and employees of the WisdomTree group, investors in WisdomTree’s
products as well as wider society.
Environmental, Social and Governance (“ESG”) investing is guided at the WisdomTree Inc, group level by an
ESG Steering Committee, which includes senior leaders from across the WisdomTree Inc, group business, and
which included several sub-committees focused on particular ESG considerations, such as improving data and
transparency into the ESG attributes of WisdomTree’s products. Particular ESG considerations relevant to the
Company’s products are overseen by the directors, leveraging the work undertaken by the ESG Steering
Committee. More information on WisdomTree’s corporate social responsibility strategy can be found on the
WisdomTree website (https://www.wisdomtree.eu/en-gb/wisdomtree-corporate-responsibility).
The Board acknowledges that climate change and its impact on the global economy is of increasing interest
and focus for stakeholders and that, where relevant, stakeholders will seek information from companies
regarding how climate change is expected to impact the operations of the business and how climate change
risk has been considered in the context of reported results.
In acknowledging the above, the Board has considered the Company’s exposure to climate change and
determined that due to the nature of the Company and its operations there are no directly observed impacts of
climate change on the business. As a result, the Board concluded that there is no basis on which to provide
extended information of analysis relating to climate change, including as part of the basis of accounting or
individual accounting policies adopted by the Company.
In the above determination, the Board has concluded specifically that climate change, including physical and
transition risks, does not have a material impact on the recognition and separate measurement considerations
of the assets and liabilities in these financial statements as at 31 December 2022.
This conclusion is based on the fact that assets are reported at fair value under IFRS, and as set out in note 13
are categorised as level 2 due to the use of observable, verifiable inputs, including use of third party information
sources within the agreed pricing formulae (set out in the Prospectus). The liabilities are valued utilising listed
market prices at the period end. These observable inputs and market prices will reflect wider market sentiment,
which inherently includes market perspectives relating to the impact of climate change.
6
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Directors’ Report (Continued)
Corporate Social Responsibility (continued)
The Board recognises that government and societal responses to climate change risks are still developing and
the future impact cannot be predicted. Future valuations of assets and liabilities may therefore differ as the
market responds to these changing impacts or assesses the impact of current requirements differently.
Directors’ Remuneration
No director has a service contract with the Company. The directors of the Company who are employees within
the WisdomTree, Inc group do not receive separate remuneration in their capacity as directors of the Company.
The directors of the Company who are employees of R&H Fund Services (Jersey) Limited (“R&H” or the
“Administrator”) do not receive separate remuneration in their capacity as directors of the Company, however
R&H receives a fee from ManJer which includes services in respect of the Company, including for the provision
of directors who are employees of R&H.
Prior to 30 June 2022, R&H specified the fees for the provision of Steven Ross and Christopher Foulds as
directors at £8,000 per annum. Following a restructuring of the fee methodology effective from 1 July 2022, the
fee for the provision of Steven Ross and Christopher Foulds as directors is not separately identified and
accordingly, no directors’ fees are separately disclosed.
Employees
The Company does not have any employees. It is the Company’s policy to use the services of specialist
subcontractors or consultants as far as possible.
Auditor
The Independent Auditor is Ernst & Young LLP. A resolution to re-appoint Ernst & Young LLP will be proposed
at the next Board meeting of the directors.
Principal Risks and Uncertainties
The Metal Securities provide investors with exposure to precious metals. Each Metal Security is a debt
instrument whose redemption price is linked to the value of the relevant underlying Metal Bullion. Each class of
Metal Security is issued under limited recourse arrangements whereby the holders have recourse only to the
relevant Metal Bullion held to support the Metal Securities and not to the Metal Bullion of any other class of
Metal Security or the Company.
Any movements in the value of the Metal Bullion are wholly attributable to the holders of the Metal Securities,
therefore the Company has no residual exposure to movements in the value of the Metal Bullion. From a
commercial perspective the Company does not retain any net gains or losses or net risk exposures, as (with the
exception of the impact of management fees) the gains or losses on the liability represented by the Metal
Securities are matched economically by corresponding losses or gains attributable to the Metal Bullion (see
detail on page 3 regarding the accounting mis-match).
Furthermore, the Company has an obligation to remunerate ManJer with the ManJer Fee, which results in the
Company recognising a result before fair value movements of nil for each period. As a result, the principal risks
and uncertainties to which the Company is exposed has not materially changed during the year ended 31
December 2022.
There is an inherent risk from the point of view of investors as the values of Metal Bullion, and thus the value of
the Metal Securities, may vary widely due to, amongst other things, changing supply and demand for Metal
Bullion, government and monetary policy or intervention, interest rate levels and global or regional political,
economic or financial events. The market price of Metal Securities is (and will remain) a function of supply and
demand amongst investors wishing to buy and sell Metal Securities and the bid or offer spread that the market
makers are willing to quote.
7
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Directors’ Report (Continued)
Principal Risks and Uncertainties (continued)
The fair value the Metal Securities as at 31 December amounted to:
2022
2021
Number
USD
Number
USD
WisdomTree Physical Platinum
Securities
4,712,551
463,243,763
5,542,870
492,705,714
WisdomTree Physical Palladium
Securities
821,578
136,653,069
969,979
171,511,687
WisdomTree Physical Gold
Securities
27,781,015
4,754,442,907
32,541,761
5,590,349,122
WisdomTree Physical Swiss
Gold Securities
15,399,509
2,693,528,119
20,808,409
3,643,552,416
WisdomTree Core Physical Gold
Securities
2,941,994
534,071,216
2,266,130
411,676,506
WisdomTree Physical Silver
Securities
63,810,780
1,413,887,357
101,094,852
2,171,264,684
WisdomTree Physical Precious
Metals Securities
1,178,529
162,819,673
1,209,129
167,657,825
10,158,646,104
12,648,717,954
Further information on the contractual value of the Metal Securities on a daily basis can be found on the
WisdomTree website (https://www.wisdomtree.eu/en-gb/products).
Movements in the value of the underlying Metal Bullion, and thus the value of the Metal Securities, may vary
widely which could have an impact on the demand for the Metal Securities issued by the Company. The
movement in the prices of the Metal Bullion are:
LBMA Price USD
Movement
2022
2021
%
Platinum
1,065.000
962.000
10.71%
Palladium
1,788.000
1,928.000
(7.26%)
Gold
1,812.350
1,820.100
(0.43%)
Silver
23.945
23.085
3.73%
2022 Review
Gold is seen as the foremost precious metal, having been used as a currency and a method for storing wealth
in the past and this is because there are large above-ground stocks which can be quickly mobilised – this
liquidity often resulting in gold acting more like a currency than a commodity. Although inflation was supportive
of gold last year, the aggression with which central banks acted to tighten monetary policy strengthened the US
dollar and lifted Treasury yields creating headwinds for precious metals.
With exception of palladium, the price of each of the precious metals generally decreased through the first three
quarters of the year ended 31 December 2022 and sentiment towards gold, measured by speculative
positioning in gold futures, had fallen to the lowest levels since April 2019 in September 2022.  However, in the
US, the consumer price index (CPI) inflation fell for its sixth straight month in December, moderating to 6.5% vs
7.1% in November, reinforcing market consensus that the pace of rate increases from the Federal Reserve
could slow down.  As a result, investor sentiment in gold has been on the rise since November and the price
had largely recovered by 31 December 2022.
Like gold, silver has also been used as a currency in the past. However, the main differences between gold and
silver is that more than half of gold demand comes from jewellery while more than half of silver demand comes
from industrial uses and therefore silver is affected by the dynamics of industrial metals as well, which often
generates more price volatility. Silver prices followed a similar trend gold during the year ended 31 December
2022, with golds recovery also enabling silver to bounce back.
8
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Directors’ Report (Continued)
2022 Review (continued)
Platinum and palladium are the two best known metals of the six platinum group metals (PGMs) as they have
the greatest economic importance and are found in the largest quantities.  Palladium, mostly used as a catalyst
in car engines to scrub pollutants from exhaust fumes, as well in making microchips.  The continued fall in the
price of palladium in the second half of the year ended 31 December 2022, whilst other precious metals saw
recovery, is considered, in part to be a price correction given palladium has more recently outperformed those
other precious metals.  The price fall is also in part due to the ongoing fall in automobile production since the
start of the COVID pandemic.
Platinum is currently cheaper than Palladium and has similar chemical properties.  Unlike palladium, platinum
prices fell through the first half of the year ended 31 December 2022, however, there was not only a recovery,
but gains in the second half of the year which resulted in an overall increase of over 10% when compared to the
price as at 31 December 2021, and this recovery potentially being because platinum has been seen as the
underperforming precious metal for some time now.
Future Outlook
2023 looks set to continue the recent challenge of meaningfully predicting prices and volatility for precious
metals, largely because of the continuing Ukraine Crisis, with the impact of ongoing financial sanctions, in
addition to potential future supply issues, particularly as Russia is a significant source of supply of palladium. 
Furthermore, whilst the risk of escalating conflict has also set many investors returning to gold as a safe haven,
if in 2023, China’s lockdowns are lifted for good, and the economic engine starts firing again, fuelled by
accommodative monetary policy, this could be the catalyst for wider market recovery, including those precious
metals with industrial uses and spur further price rallies.
Additional information on other financial and operational risks and uncertainties faced by the Company,
including further details surrounding the value of Metal Securities and the Metal Bullion are disclosed in note 13
of these financial statements.
Corporate Governance
There is no standard code of corporate governance in Jersey. The operations, as previously described in the
directors’ report, are such that the directors have determined that the Company is not required to apply, and has
elected not to voluntarily apply, the UK Corporate Governance Code.
As the Board is small, there is no nomination committee and appointments of new directors are considered by
the Board as a whole. The Board does not consider it appropriate that directors should be appointed for a
specific term. Furthermore, the structure of the Board is such that it is considered unnecessary to identify a
senior non-executive director.
The constitution of the Board is disclosed on page 1. The Board meets regularly as required by the operations
of the Company, but at least quarterly to review the overall business of the Company and to consider matters
specifically reserved for its review.
Internal Control
During the year the Company did not have any employees or subsidiaries, and there is no intention that this will
change. The Company, being a special purpose company established for the purpose of issuing Metal
Securities, has not undertaken any business, save for issuing and redeeming Metal Securities, entering into the
required documents and performing the obligations and exercising its rights in relation thereto, since its
incorporation. The Company does not intend to undertake any business other than issuing and redeeming
Metal Securities and performing the obligations and exercising its rights in relation thereto.
9
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Directors’ Report (Continued)
Internal Control (continued)
The Company is dependent upon ManJer to provide management and administration services to it. ManJer is
licensed under the Financial Services (Jersey) Law 1998 to conduct classes U and Z of Fund Services
Business. ManJer outsources the administration services in respect of the Company to the Administrator.
Documented contractual arrangements are in place with the Administrator which define the areas where the
authority is delegated to them. The performance of the Manager and Administrator are reviewed on an ongoing
basis by the Board through their review of periodic reports.
ManJer provides management and other services to both the Company and other companies issuing
commodity and index tracking securities.
The Board, having reviewed the effectiveness of the internal control systems of the Manager and the
Administrator, does not consider that there is a need for the Company to establish its own internal audit
function.
Audit Committee
The Board has not established a separate audit committee; instead the Board meets to consider the financial
reporting by the Company, the internal controls, and relations with the external auditors. In addition, the Board
reviews the independence and objectivity of the auditor.
Christopher Foulds
Director
Jersey
19 April 2023
image
10
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Statement of Directors’ Responsibilities
The directors are responsible for preparing the financial statements in accordance with applicable law and
regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law they
have elected to prepare the financial statements in accordance with International Financial Reporting
Standards (“IFRSs”) as issued by the International Accounting Standards Board (“IASB”) and applicable law.
Under company law the directors must not approve the financial statements unless they are satisfied that they
give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that
period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and estimates that are reasonable and prudent;
state whether applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements;
assess the Company’s ability to continue as a going concern, disclosing, as applicable, matters related
to going concern; and
use the going concern basis of accounting unless they either intend to liquidate the Company or to
cease operations, or have no realistic alternative but to do so.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain
the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the
Company and enable them to ensure that the financial statements comply with the Companies (Jersey) Law
1991. They are responsible for such internal control as they determine is necessary to enable the preparation
of financial statements that are free from material misstatement, whether due to fraud or error, and have
general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the
Company and to prevent and detect fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information
included on the Company’s website. Legislation in Jersey governing the preparation and dissemination of
financial statements may differ from legislation in other jurisdictions.
With regard to Directive 2004/109/EC, amended by Directive 2013/50/EU (collectively the Transparency
Directive), the Central Bank (Investment Market Conduct) Rules of the Central Bank of Ireland and the
Disclosure Guidance and Transparency Rules of the Financial Conduct Authority, the directors confirm that to
the best of their knowledge that:
the financial statements for the year ended 31 December 2022 give a true and fair view of the assets,
liabilities, financial position and profit or loss of the Company as required by law and in accordance with
IFRS as issued by the IASB; and
the Directors’ Report gives a fair view of the development and performance of the Company’s
business, including financial position and the important events that have occurred during the year, and
their impact on these financial statements, together with a description of the principal risks and
uncertainties they face.
By order of the Board
Christopher Foulds
Director
Jersey
19 April 2023
image
11
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE METAL SECURITIES LIMITED
Opinion
We have audited the financial statements of WisdomTree Metal Securities Limited (the “company”) for
the year ended 31 December 2022 which comprise the Statement of Profit or Loss and Other
Comprehensive Income, the Statement of Financial Position, the Statement of Cash Flows, the
Statement of Changes in Equity and the related notes 1 to 16, including a summary of significant
accounting policies. The financial reporting framework that has been applied in their preparation is
applicable law and International Financial Reporting Standards as issued by the International
Accounting Standards Board (“IFRS”).
In our opinion, the financial statements:
give a true and fair view of the state of the company’s affairs as at 31 December 2022 and of its
loss for the year then ended;
have been properly prepared in accordance with IFRS; and
have been properly prepared in accordance with the requirements of the Companies (Jersey)
Law 1991.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and
applicable law. Our responsibilities under those standards are further described in the Auditor’s
responsibilities for the audit of the financial statements section of our report. We are independent of the
company in accordance with the ethical requirements that are relevant to our audit of the financial
statements, including the UK FRC’s Ethical Standard as applied to listed public interest entities, and we
have fulfilled our other ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors’ use of the going concern
basis of accounting in the preparation of the financial statements is appropriate. Our evaluation of the
directors’ assessment of the company’s ability to continue to adopt the going concern basis of
accounting included:
We obtained an understanding of management’s rationale for using the going concern basis
of accounting and confirmed our understanding of management’s Going Concern assessment
process including the process they adopted to capture all key factors in their assessment;
We obtained management’s board approved going concern assessment covering the period
of assessment from the date of signing to 30 April 2024. Management’s assessment has
focussed on a combination of;
Assessing the ongoing viability of the company through continued involvement of
its Custodian and Authorised Participants;
Assessing the ongoing ability of WisdomTree Management Jersey Limited (“ManJer”) to
continue to meet its obligations as manager and pay all expenses of the Company. This
includes consideration of the assets under management of all managed issuer entities
(“Issuer Platform”) which includes this Company. In assessing this ability we considered
the fixed and variable operating costs that could be supported under varying levels of
total assets under management for the Issuer Platform.
12
image
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE METAL SECURITIES LIMITED (continued)
Using our understanding of the business, we evaluated whether the considerations
and method adopted by management in assessing going concern was appropriate.
We performed reverse stress testing on the forecasts to understand how severe the
downside scenarios would have to be, and in particular the reduction in platform assets under
management, to result in the platform generating insufficient management fees to cover
operating costs. We observed significant headroom in management fee income, at current
Assets Under Management (“AUM”) levels, in excess of fixed costs which supports
management’s assumption that the Issuer Platform is able to absorb heightened levels of
volatility in AUM.
We considered whether management’s disclosures, in the Annual Report and financial
statements, sufficiently and appropriately discloses information required in respect of the
going concern assumption applied through consideration of relevant disclosure standards.
Based on the work we have performed, we have not identified any material uncertainties relating to
events or conditions that, individually or collectively, may cast significant doubt on the company’s
ability to continue as a going concern over the period to 30 April 2024.
Our responsibilities and the responsibilities of the directors with respect to going concern are
described in the relevant sections of this report. However, because not all future events or conditions
can be predicted, this statement is not a guarantee as to the company’s ability to continue as a going
concern.
Overview of our audit approach
Key audit
Valuation of Financial Liabilities at fair value through profit and loss – Metal
matters
Securities
Materiality
Overall materiality of US$101.4m which represents 1% of total assets.
An overview of the scope of our audit
Tailoring the scope
Our assessment of audit risk, our evaluation of materiality and our allocation of performance materiality
determine our audit scope for the company. This enables us to form an opinion on the financial
statements. We take into account size, risk profile, the organisation of the company and effectiveness of
controls, changes in the business environment and the potential impact of climate change when
assessing the level of work to be performed. All audit work was performed directly by the audit
engagement team.
Changes from the prior year
There were no scoping changes compared to the prior year.
Climate change
There has been increasing interest from stakeholders as to how climate change will impact
companies. The company has determined that there are no directly observed impacts of climate
change on the business due to the nature of the company and its operations. This is explained on
page 6 in the corporate social responsibility section, which form part of the “Other information,”
rather than the audited financial statements.
-13-
image
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE METAL SECURITIES LIMITED (continued)
Our procedures on these disclosures therefore consisted solely of considering whether they are
materially inconsistent with the financial statements or our knowledge obtained in the course of
the audit or otherwise appear to be materially misstated.
Our audit effort in considering climate change was focused on evaluating management’s assessment
of the impact of climate risk, physical and transition, the adequacy of the company’s disclosures in
the financial statements as set out in note 2 and conclusion that there was no further impact of
climate change to be taken into account as the material assets and liabilities are valued based on
market pricing as required by IFRS.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial statements of the current period and include the most significant assessed
risks of material misstatement (whether or not due to fraud) that we identified. These matters
included those which had the greatest effect on: the overall audit strategy, the allocation of resources
in the audit; and directing the efforts of the engagement team. These matters were addressed in the
context of our audit of the financial statements as a whole, and in our opinion thereon, and we do not
provide a separate opinion on these matters.
Risk
Our response to the risk
Key observations
communicated to the Board
Valuation of Financial
Our response to the risk
There were no matters identified
Liabilities at fair value through
comprised:
during our audit work on
profit or loss – Metal
We walked through the
valuation of Metal Securities that
Securities
we brought to the attention of
USD 10,158,646,104
company’s systems, controls
the Board of Directors of the
and process implemented in
company.
(2021: USD 12,648,717,954)
respect of the valuation of Metal
Refer to the Accounting policies
Securities.
Based on our testing we are
An assessment of the design of
satisfied that the valuation of
(page 26); and Note 8 of the
Metal Securities is not materially
Financial Statements (page 30-
the company’s systems and
misstated
31)
controls implemented in respect
Risk that values of securities in
of Metal Securities valuation.
In executing our strategy, we
issue are misstated or that
valuations are incorrectly
adopted a fully substantive
captured.
approach.
The Metal Securities in issue
Assessed the appropriateness
comprise a range of financial
of the valuation methodology
instruments that provide holders
applied, comprising the use of
of issued securities with
traded security prices to value
exposure to movements in
the Metal Securities, against
prices of metals without needing
relevant IFRS requirements.
to take physical delivery.
Independently obtained security
The Metal Securities are carried
prices using external pricing
at fair value as a Financial
sources at the balance sheet
Liability.
date.
-14-
image
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE METAL SECURITIES LIMITED (continued)
Risk
Our response to the risk
Key observations
communicated to the Board
The risk comprises the risk of
Recalculated the value of Metal
errors in both the valuation
Securities held at 31 December
methodology applied and, in the
2022, by multiplying the security
source, and timing of valuation
price by the confirmed security
inputs utilised.
balance in issue. This
The balance of Metal Securities
represented 100% of the total
value of Metal Securities in
represents in excess of 99% of
issue.
the company’s total liabilities as
at 31 December 2022 (2021:
99%) and therefore any error in
valuation approach could be
significant.
The risk has remained
consistent with that observed in
the prior year.
Our application of materiality
We apply the concept of materiality in planning and performing the audit, in evaluating the effect
of identified misstatements on the audit and in forming our audit opinion.
Materiality
The magnitude of an omission or misstatement that, individually or in the aggregate, could reasonably
be expected to influence the economic decisions of the users of the financial statements. Materiality
provides a basis for determining the nature and extent of our audit procedures.
We determined materiality for the company to be US$101.4 million (2021: US$126.6 million), which is
1% (2021: 1%) of Total Assets. We believe that Total Assets provides us with an appropriate basis for
audit materiality as Total Assets reflects the relevant exposure of holders of issued securities to the
underlying asset base.
There has been no change in the basis of materiality used compared to the prior year.
Performance materiality
The application of materiality at the individual account or balance level. It is set at an amount to
reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected
misstatements exceeds materiality.
On the basis of our risk assessments, together with our assessment of the company’s overall control
environment, our judgement was that performance materiality was 50% (2021: 75%) of our
materiality, namely US$50.7m (2021: US$94.9m). We have set performance materiality at this
percentage in response to the value of errors identified and corrected in the financial statement close
process. We had set performance materiality at 75% of our planning materiality in the prior year
based on our prior experience of not identifying errors or significant audit differences.
-15-
image
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE METAL SECURITIES LIMITED (continued)
Reporting threshold
An amount below which identified misstatements are considered as being clearly trivial.
We agreed with the Board that we would report to them all uncorrected audit differences in excess of
US$5.07 million (2021: US$6.3 million), which is set at 5% of materiality, as well as differences below
that threshold that, in our view, warranted reporting on qualitative grounds.
We evaluate any uncorrected misstatements against both the quantitative measures of materiality
discussed above and in light of other relevant qualitative considerations in forming our opinion.
Other information
The other information comprises the information included in the annual report set out on pages 1 to
11, other than the financial statements and our auditor’s report thereon. The directors are responsible
for the other information contained within the annual report.
Our opinion on the financial statements does not cover the other information and, except to the extent
otherwise explicitly stated in this report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other
information is materially inconsistent with the financial statements or our knowledge obtained in the
course of the audit or otherwise appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, we are required to determine whether this gives
rise to a material misstatement in the financial statements themselves. If, based on the work we have
performed, we conclude that there is a material misstatement of the other information, we are
required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the
Companies (Jersey) Law 1991 requires us to report to you if, in our opinion:
proper accounting records have not been kept by the company, or proper returns adequate for our
audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the company’s accounting records and
returns; or
we have not received all the information and explanations we require for our audit
Responsibilities of directors
As explained more fully in the Statement of Directors’ Responsibilities set out on page 11, the
directors are responsible for the preparation of the financial statements and for being satisfied that
they give a true and fair view, and for such internal control as the directors determine is necessary to
enable the preparation of financial statements that are free from material misstatement, whether due
to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company’s ability
to continue as a going concern, disclosing, as applicable, matters related to going concern and using
the going concern basis of accounting unless the directors either intend to liquidate the company or to
cease operations, or have no realistic alternative but to do so.
-16-
image
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE METAL SECURITIES LIMITED (continued)
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole
are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report
that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee
that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement
when it exists. Misstatements can arise from fraud or error and are considered material if, individually
or in the aggregate, they could reasonably be expected to influence the economic decisions of users
taken on the basis of these financial statements.
Explanation as to what extent the audit was considered capable of detecting
irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design
procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud.
The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting
one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or
intentional misrepresentations, or through collusion. The extent to which our procedures are capable
of detecting irregularities, including fraud is detailed below.
However, the primary responsibility for the prevention and detection of fraud rests with both those
charged with governance of the company and management.
We obtained an understanding of the legal and regulatory frameworks that are applicable to the
company and determined that the most significant are those that relate to the reporting
framework, comprising IFRS and the Companies (Jersey) Law 1991. In addition, we concluded
that there are certain significant laws and regulations that may have an effect on the presentation
and disclosure of the financial statements being the applicable Listing Rules of the Central Bank
of Ireland (Investment Market Conduct) and UK Listing Authority Rules;
We understood how WisdomTree Metal Securities Limited is complying with those frameworks
by making enquiries of the directors and key management of the administrative service
provider. We corroborated our enquiries through our review of minutes of Board meetings,
papers provided to the board and correspondence received from regulatory bodies and noted
no contradictory evidence;
We assessed the susceptibility of the company’s financial statements to material
misstatement, including how fraud might occur by understanding the investment objectives of
the Company and discussing with management to understand where reporting was
considered susceptible to fraud. Where this risk was considered to be higher, we performed
audit procedures in response to the identified fraud risk. These procedures included testing of
transactions to supporting documentation, testing of specific accounting journal entries and
focussed testing, including that referred to in the key audit matters section above. These
procedures were designed to provide reasonable assurance that the financial statements were
free from fraud or error;
Based on this understanding we designed our audit procedures to identify non-compliance
with such laws and regulations. Our procedures involved reading board minutes to identify any
non-compliance with laws and regulations, a review of any associated reporting submitted to
the board on compliance with laws and regulations and enquiries of members of management
of the appointed administrative service provider;
As the Company operates in the asset management industry the Audit Partner assessed
the experience of the engagement team and concluded that the team had the appropriate
competence and capabilities.
-17-
image
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE METAL SECURITIES LIMITED (continued)
A further description of our responsibilities for the audit of the financial statements is located on the
Financial Reporting Council’s website at https://www.frc.org.uk/auditorsresponsibilities. This
description forms part of our auditor’s report.
Other matters we are required to address
Following the recommendation from those charged with governance, we were appointed by the
company on 3 December 2019 to audit the financial statements for the year ending 31 December
2019 and subsequent financial periods.
The period of total uninterrupted engagement including previous renewals and reappointments is 4
years, covering the years ending 31 December 2019 to 31 December 2022.
The non-audit services prohibited by the FRC’s Ethical Standard were not provided to the
company and we remain independent of the company in conducting the audit.
The audit opinion is consistent with the additional report to those charged with governance.
Use of our report
This report is made solely to the company’s members, as a body, in accordance with Article 113A of the
Companies (Jersey) Law 1991. Our audit work has been undertaken so that we might state to the
company’s members those matters we are required to state to them in an auditor’s report and for no
other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone
other than the company and the company’s members as a body, for our audit work, for this report, or for
the opinions we have formed.
Christopher David Gordon Barry, FCA
for and on behalf of Ernst & Young LLP
Jersey, Channel Islands
Date:19 April 2023
-18-
image
image
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Statement of Profit or Loss and Other Comprehensive Income
Year ended 31 December
2022
2021
Notes
USD
USD
Income
3
38,388,323
47,336,630
Expenses
3
(38,388,323)
(47,336,630)
Result Before Fair Value Movements
3
-
-
Change in Fair Value of Metal Bullion
7
(46,580,195)
(923,499,526)
Change in Fair Value of Metal Securities
8
4,344,412
954,236,235
(Loss) / Profit for the Year1, 2
(42,235,783)
30,736,709
The directors consider the Company’s activities as continuing.
1 A non-statutory and non-GAAP Statement of Profit or Loss and Total Comprehensive Income reflecting adjustments
representing the movement in the difference between the value of Metal Bullion and the price of Metal Securities is set out in
note 16.
2 There are no items of Other Comprehensive Income, therefore the (Loss) / Profit for the Year also represented the Total
Comprehensive Income for the Year.
The notes on pages 23 to 40 form part of these financial statements
19
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Statement of Financial Position
As at 31 December
2022
2021
Notes
USD
USD
Assets
Metal Bullion
7
10,126,638,677
12,658,946,312
Metal Bullion on Loan
9
1,067,510
721,961
Metal Bullion Held in Respect of Assets Awaiting
Settlement
7
15,630,861
1,512,924
Amounts Receivable on Securities Awaiting
Settlement
8
846,572
-
Metal Bullion Held in Respect of Fees
5
2,881,022
3,681,698
Trade and Other Receivables
6
40,408
49,923
Total Assets
10,147,105,050
12,664,912,818
Liabilities
Metal Securities
8
10,158,646,104
12,648,717,954
Overdraft Facility
9
1,067,510
721,961
Metal Bullion Payable in Respect of Assets Awaiting
Settlement
8
15,630,861
1,512,924
Amounts Payable on Securities Awaiting Settlement
7
846,572
-
Trade and Other Payables
10
2,921,429
3,731,621
Total Liabilities
10,179,112,476
12,654,684,460
Equity
Stated Capital
11
4
4
Revaluation Reserve
(32,007,430)
10,228,354
Total Equity
(32,007,426)
10,228,358
Total Equity and Liabilities
10,147,105,050
12,664,912,818
The assets and liabilities in the above Statement of Financial Position are presented in order of liquidity from
most to least liquid.
The financial statements on pages 19 to 40 were approved and authorised for issue by the board of directors and
signed on its behalf on 19 April 2023.
Christopher Foulds
Director
The notes on pages 23 to 40 form part of these financial statements
image
20
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Statement of Cash Flows
Year ended 31 December
2022
2021
USD
USD
(Loss) / Profit for the Year
(42,235,783)
30,736,709
Non-cash Reconciling Items
Change in Fair Value of Metal Bullion
46,580,195
923,499,526
Change in Fair Value of Metal Securities
(4,344,412)
(954,236,235)
-
-
Cash Generated from Operating Activities
-
-
Net Increase in Cash and Cash Equivalents
-
-
Cash and Cash Equivalents at the Beginning of the
Year
-
-
Net Increase in Cash and Cash Equivalents
-
-
Cash and Cash Equivalents at the End of the Year
-
-
Metal Securities are issued through a direct transfer of Metal Bullion from the Authorised Participants to the
custodian or redeemed by the direct transfer of Metal Bullion by the custodian to the Authorised Participants.
Transactions related to the Metal Bullion on Loan and the Overdraft Facilities are included within this direct
transfer process with the custodian. As such the Company is not a party to any cash transactions. The creations
and redemptions of Metal Securities and additions and disposals of Metal Bullion, which are non-cash
transactions for the Company, are disclosed in notes 7 and 8 respectively in the reconciliation of opening to
closing Metal Securities and Metal Bullion.
The Company has entered into a service agreement with WisdomTree Management Jersey Limited (“ManJer” or
the “Manager”), whereby ManJer is responsible for supplying or procuring the supply of all management and
administration services required by the Company (including marketing), as well as the payment of costs relating
to the listing and issue of Metal Securities. In return for these services, the Company has an obligation to
remunerate ManJer with an amount equal to the aggregate of the Management Fee and the creation and
redemption fees (the “ManJer Fee”). The Metal Bullion in respect of the ManJer Fee is transferred by the
Trustee from the Company’s custodian accounts to ManJer’s custodian accounts. In addition, amounts in
respect of the creation and redemption fees are transferred directly from the Authorised Participants to ManJer
and there are no cash flows through the Company.
The notes on pages 23 to 40 form part of these financial statements
21
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Statement of Changes in Equity
Stated
Capital
Retained
Earnings
Revaluation
Reserve
Total
Equity
Notes
USD
USD
USD
USD
Opening Balance at 1 January 2021
4
-
(20,508,355)
(20,508,351)
Result and Total Comprehensive Income for the Year
-
30,736,709
-
30,736,712
Transfer to Revaluation Reserve
16
-
(30,736,709)
30,736,709
-
Balance at 31 December 20213
4
-
10,228,354
10,228,358
Opening Balance at 1 January 2022
4
-
10,228,354
10,228,358
Result and Total Comprehensive Expense for the Year
-
(42,235,783)
-
(42,235,783)
Transfer to Revaluation Reserve
16
-
42,235,783
(42,235,783)
-
Balance at 31 December 20223
4
-
(32,007,430)
(32,007,426)
3 A non-statutory and non-GAAP Statement of Changes in Equity reflecting adjustments representing the difference between the value of Metal Bullion and the price of Metal Securities is
set out in note 16.
The notes on pages 23 to 40 form part of these financial statements
22
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Notes to the Financial Statements
1.
General Information
WisdomTree Metal Securities Limited (the “Company”) is a company incorporated and domiciled in Jersey. The
address of the registered office is Ordnance House, 31 Pier Road, St. Helier, Jersey, JE4 8PW.
The Company’s principal activity is the issue and listing of metal securities (“Metal Securities”). Metal Securities
allow investors to gain exposure to the precious metals market without needing to take physical delivery of
platinum, palladium, silver and gold bullion (“Metal Bullion”). It also allows investors to buy and sell that interest
through the trading of a security on the London Stock Exchange and any other exchange to which that security
may be admitted to trading from time to time. Each class of Metal Security is issued under limited recourse
arrangements whereby the holders have recourse only to the relevant platinum, palladium, silver and gold
bullion (“Metal Bullion”) held to support the Metal Securities and not to the Metal Bullion of any other class of
Metal Security or to the Company. The Metal Securities are secured on an amount of Metal Bullion equivalent to
the entitlement to that Metal Bullion in respect of each Metal Security (referred to as the “Metal Entitlement”),
which is calculated in accordance with an agreed formula published in the Prospectus. The Company holds
Metal Bullion to support the Metal Securities as determined by the Metal Entitlement. The Company does not
make gains from trading in the underlying Metal Bullion. As a result, (and with the exception of the impact of
Management Fees), from a commercial perspective gains and losses in respect of Metal Bullion will always be
offset by a corresponding loss or gain on the Metal Securities and therefore commercially the Company does not
retain any net gains or losses or net risk exposures. However, the difference in valuation between Metal Bullion
and Metal Securities creates a mis-match between the values reported within these financial statements. This
difference in valuation would be reversed on a subsequent redemption of the Metal Securities and transfer of the
corresponding Metal Bullion. Further details are disclosed within the Accounting Policies and in note 16, with
additional information regarding the risks of the Company disclosed in note 13. Furthermore, the Company
presents an adjusted Statement of Profit or Loss and Total Comprehensive Income and an adjusted Statement
of Changes in Equity in note 16 of the financial statements to reflect the economic results of the Company
through the reversal of the difference in valuation between Metal Bullion and Metal Securities given the gain or
loss would be reversed on a subsequent redemption of the Metal Securities and transfer of the corresponding
Metal Bullion, and therefore will not be realised.
Exchange traded products are not typically actively managed, are significantly lower in cost when compared to
actively managed mutual funds and are easily accessible to investors. No active trading or management of
Metal Bullion is required of the Company because the Company only receives or delivers Metal Bullion on the
issue and redemption of Metal Securities, and only holds Metal Bullion as determined by the Metal Entitlement of
each class of Metals Security to support the Metal Securities.
The Company is entitled to:
(1)
a management fee which is calculated by reducing the Metal Entitlement of each class of Metal Security
on a daily basis by an agreed amount (the “Management Fee”); and
(2)
creation and redemption fees on the issue and redemption of the Metal Securities.
No creation or redemption fees are payable to the Company when investors trade in the Metal Securities on a
listed market such as the London Stock Exchange. Creation and redemption fees may also be waived with
certain approved persons where applicable.
The Company has entered into a service agreement with WisdomTree Management Jersey Limited (“ManJer” or
the “Manager”), whereby ManJer is responsible for supplying or procuring the supply of all management and
administration services required by the Company (including marketing), as well as the payment of costs relating
to the listing and issuance of Metal Securities. In return for these services, the Company has an obligation to
remunerate ManJer with an amount equal to the Management Fee and the creation and redemption fees earned
(the “ManJer Fee”). As a result, the Company recognises a result before fair value movements of nil for each
period.
2.
Accounting Policies
The main accounting policies of the Company are described below.
Basis of Preparation
The financial statements have been prepared in accordance with International Financial Reporting Standards
(“IFRSs”) as issued by the International Accounting Standards Board (“IASB”), and interpretations issued by the
International Financial Reporting Interpretations Committee of the IASB.
23
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Notes to the Financial Statements (Continued)
3.
Accounting Policies (continued)
Basis of Preparation
The financial statements have been prepared in accordance with International Financial Reporting Standards
(“IFRSs”) as issued by the International Accounting Standards Board (“IASB”), and interpretations issued by the
International Financial Reporting Interpretations Committee of the IASB.
The Board has concluded specifically that climate change, including physical and transition risks, does not have
a material impact on the recognition and separate measurement considerations of the assets and liabilities in
these financial statements as at 31 December 2022. This conclusion is based on the fact that assets are
reported at fair value under IFRS, and as set out in note 13 are categorised as level 2 due to the use of
observable, verifiable inputs, including use of third party information sources within the agreed pricing formulae
(set out in the Prospectus). The liabilities are valued utilising listed market prices at the period end. These
observable inputs and market prices will reflect wider market sentiment, which inherently includes market
perspectives relating to the impact of climate change.
The financial statements have been prepared under the historical cost convention, as modified by the
revaluation of physical metal bullion and financial liabilities held at fair value through profit or loss.
Critical Accounting Estimates and Judgements
The presentation of financial statements in conformity with IFRSs requires the use of certain critical accounting
estimates. It also requires management to exercise its judgement in the process of applying the Company’s
accounting policies.
Significant Judgements
The key accounting judgements required to prepare these financial statements are:
1.
In respect of the presentation of non-statutory and non-GAAP adjustments to the Statement of Profit or
Loss and Other Comprehensive Income and the Statement of Changes in Equity, as disclosed in note
16.
2.
The determination of the appropriate accounting policy to be applied to Metal Bullion.
Under IFRS there is no standard treatment for the classification of physical metals (as they do not meet
the definition of a financial asset, cash, inventory or property, plant or equipment) therefore the election
of how to treat physical metals is left to some interpretation for companies which hold these assets. The
Metal Bullion is held to provide the security holders with the exposure to changes in the fair value of
Metal Bullion and therefore the Directors consider that carrying the Metal Bullion at fair value through
profit or loss, consistent with the treatment that would be applicable to a financial instrument, reflects the
objectives and the purpose of holding the asset.
Significant Estimates
The Company makes estimates and assumptions that affect the reported amounts of assets and liabilities.
Estimates are continually evaluated and based on historical experience and other factors, including expectations
of future events that are believed to be reasonable under the circumstances. The directors do not consider that
any significant estimates have been applied in the preparation of these financial statements.
Going Concern
The nature of the Company’s business dictates that the outstanding Metal Securities may be redeemed at any
time by Authorised Participants and in certain circumstances by individual holders and also, in certain
circumstances, may be compulsorily redeemed by the Company. As the redemption of Metal Securities will
always coincide with the transfer of an equal amount (in value) of Metal Bullion, liquidity risk is mitigated such
that there is no material residual risk. All other expenses of the Company are met by ManJer. The directors
closely monitor the financial position and performance of ManJer, its assets under management, and therefore
its related revenue streams, in respect of fulfilling the obligations under the services agreement. The net
reported position on balance sheet, including in instances where a deficit is reported, is not considered to impact
the going concern position of the Company as this position results solely due to the unrealised gains or losses on
Metal Bullion and Metal Securities due to the accounting measurement basis applied in accordance with IFRS.
24
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Notes to the Financial Statements (Continued)
2.
Accounting Policies (continued)
Going Concern (continued)
As Metal Bullion are held to support Metal Securities, any deficit or surplus reported on unrealised positions
would be reversed on a subsequent redemption of the Metal Securities and the related cancellation of Metal
Bullion. A reported deficit is not considered indicative of any issues relating to solvency of the Company and the
directors are satisfied that any obligations arising in respect of the Metal Securities can be managed in
accordance with the terms of the applicable Prospectus. The directors consider the operations of the Company
to be ongoing, with a reasonable expectation that the Company has adequate resources to continue in
operational existence until 30 April 2024, and accordingly these financial statements have been prepared on the
going concern basis.
Accounting Standards
(a)
Standards, amendments and interpretations considered by the Company (continued):
The following standards that have been revised, issued and became effective but are not considered
applicable to the Company:
Amendments to IFRS 3 Business Combinations
Amendments to IFRS 4 Insurance Contracts
Amendments to IFRS 16 Lease
Amendments to IAS 37 Provisions, Contingent Liabilities and Contingent Assets
Annual Improvements to IFRS
There were no other new standards, amendments and interpretations adopted in the current year that
resulted in a significant effect on these financial statements.
(b)
New and revised IFRSs in issue but not yet effective:
The Company has not applied the following new and revised IFRSs that have been issued but are not yet
effective:
IFRS 17 Insurance Contracts (effective for annual periods beginning on or after 1 January 2023)
Amendments to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors (effective for
annual periods beginning on or after 1 January 2023)
Amendments to IAS 12 Deferred Tax (effective for annual periods beginning on or after 1 January
2023)
Amendments to IAS 1 Presentation of Financial Statements (effective for annual periods beginning on
or after 1 January 2024)
Amendments to IFRS 16 Leases (effective for annual periods beginning on or after 1 January 2024)
The directors do not expect the adoption of the above standards, amendments and interpretations that are
in issue but not yet effective will have a material impact on the financial statements of the Company in future
periods.
Metal Securities
i)
Issue and Redemption
Each time a Metal Security is issued or redeemed by the Company a corresponding amount of Metal
Bullion is transferred into or from the relevant secured account held by the custodian. Upon initial
recognition, the fair value is recorded using the fixing price published by the London Bullion Market
Association (“LBMA”) applied to the underlying Metal Bullion transferred. Financial liabilities are
recognised and de-recognised on the transaction (trade) date.
ii)
Classification at fair value through Profit or Loss
Metal Securities comprise a financial instrument whose redemption price is linked to the value of the
underlying Metal Bullion. Metal Securities are classified as liabilities at fair value through profit or loss
under IFRS 9 due to an embedded derivative. This also significantly reduces a measurement or
recognition inconsistency that would otherwise arise from measuring assets or liabilities or recognising the
gains and losses on them on different bases.
25
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Notes to the Financial Statements (Continued)
2.
Accounting Policies (continued)
Metal Securities (continued)
iii)
Pricing
IFRS 13 requires the Company to identify the principal market and to utilise the available price within that
principal market. The directors consider that the stock exchanges where the Metal Securities are listed to
be the principal market and as a result the fair value of the Metal Securities is the on-exchange price as
quoted on the stock exchange demonstrating active trading with the highest trading volume on each day
that the price is obtained. The Metal Securities are priced using the latest traded mid-market price on (or
before) the Statement of Financial Position date.
A difference arises between the value of Metal Bullion (held to support the Metal Securities) and Metal Securities
(at market value) presented in the Statement of Financial Position. This difference is reversed on a subsequent
redemption of the Metal Securities and transfer of the corresponding Metal Bullion.
Metal Bullion
The Company holds Metal Bullion equal to the amount due to holders of Metal Securities solely for the purposes
of meeting its obligations under the Metal Securities.
As described above (under the heading Critical Accounting Estimates and Judgements), under IFRS there is no
standard treatment for the classification of physical metals. The Metal Bullion is held to provide the security
holders with the exposure to changes in the fair value of Metal Bullion and therefore the Directors consider that
carrying the Metal Bullion at fair value through profit or loss, consistent with the treatment that would be
applicable to a financial instrument, reflects the objectives and the purpose of holding the asset.
Metal Bullion is priced on a daily basis based on the amount of Metal Bullion held using the latest fixing price
published by the LBMA, and is considered to be the fair value of the Metal Bullion. Also on a daily basis an
amount is transferred to Metal Bullion Held in Respect of the Management Fees. This valuation of the Metal
Bullion is equivalent to the LBMA fixing price being applied to the total Metal Entitlement of each class of Metal
Security, and is referred to as the ‘Contractual Value’.
Metal Bullion and Metal Securities Awaiting Settlement
The issue and redemption of Metal Securities, and the transfer in and out of Metal Bullion, is accounted for on the
transaction date. The transaction will not settle until two days after the transaction date. Where transactions are
awaiting settlement at the year end, the value of the Metal Bullion and the Metal Securities due to be settled is
separately disclosed within the relevant assets and liabilities on the Statement of Financial Position. The fair
value of these receivables and payables is considered equivalent to their carrying value.
Metal Bullion Held in Respect of Management Fees and ManJer Fee Payable in Metal Bullion
Management Fee income is accrued by reducing the Metal Entitlement of each class of Metal Security on a daily
basis by an agreed amount. These fees are recognised in Metal Bullion, recorded at fair value through profit or
loss in accordance with the accounting judgement set out above in respect of Metal Bullion. The amount
recognised at the Statement of Financial Position date is revalued using the latest price published by the LBMA.
Management Fees payable are also accrued based on the income accrued in accordance with the agreement
with ManJer. These fees are payable in Metal Bullion, recorded at fair value through profit or loss to significantly
reduce a measurement or recognition inconsistency that would otherwise arise from measuring assets or
liabilities, or recognising the gains and losses on them, on different bases). The payable at the Statement of
Financial Position date is revalued using the latest price published by the LBMA.
Overdraft Facility
The Company has entered into three agreements with the custodians which each allow for the loan of up to
one bullion bar of gold (collectively the “Overdraft Facility”). The Overdraft Facility is denominated in ounces
of Metal Bullion, repayable in ounces of Metal Bullion equivalent to the Metal Bullion on Loan. The Overdraft
Facility is recorded at the fair value of the ounces of Metal Bullion using the latest price published by the
LBMA and changes in fair value are recognised through profit or loss.
26
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Notes to the Financial Statements (Continued)
2.
Accounting Policies (continued)
Metal Bullion on Loan
The gold held under the Overdraft Facility (the “Metal Bullion on Loan”) is used by the Company to ensure all
WisdomTree Physical Swiss Gold Securities, WisdomTree Physical Gold Securities and WisdomTree Core
Physical Gold Securities, respectively, are supported by holdings of gold in allocated form. The Metal Bullion on
Loan is recorded at fair value using the latest price published by the LBMA. Changes in fair value are recognised
through profit or loss.
Reserves
A revaluation reserve and a retained earnings reserve are maintained within equity. All profit or loss is taken to
the retained earnings reserve at the end of the accounting period to which it relates and the gain or loss relating
to the mis-match of accounting values is transferred to the revaluation reserve, which the directors have deemed
to be non-distributable, as the balance relates to unrealised gains and losses on Metal Bullion (held to support
the Metal Securities) and Metal Securities, which will be reversed on a subsequent redemption of the Metal
Securities and the related transfer of Metal Bullion and will therefore not be realised.
Other Financial Assets and Liabilities
Other financial assets and liabilities are non-derivative financial assets and liabilities including trade and other
receivables and trade and other payables (primarily creation and redemption fees) with a fixed payment amount
and are not quoted in an active market. After initial measurement the other financial assets and liabilities are
subsequently measured at amortised cost using the effective interest method less any allowance for expected
credit losses (in respect of financial assets only). The effective interest method is a method of calculating the
amortised cost of an instrument and of allocating interest over the relevant period. The effective interest rate is
the rate that exactly discounts estimated future cash flows (including all fees paid or received that form an
integral part of the effective interest rate, transaction costs and other premiums or discounts) through the
expected life of the instrument, or, where appropriate, a shorter period, to the net carrying amount on initial
recognition. Impairment losses, including reversals of impairment losses and impairment gains, are recorded
through profit or loss.
Income
The Company derives income over time (in respect of Management Fees), and at a point in time (in respect of
creation and redemption fees) as follows:
i)
Management Fees
Management Fees are calculated by applying a fixed percentage to reduce the Metal Entitlement of each
class of Metal Security on a daily basis in accordance with the terms of the securities issued, as follows:
% Rate (p.a)
WisdomTree Physical Platinum
0.49
WisdomTree Physical Palladium
0.49
WisdomTree Physical Gold
0.39
WisdomTree Physical Swiss Gold
0.15
WisdomTree Core Physical Gold
0.12
WisdomTree Physical Silver
0.49
The Management Fee for WisdomTree Physical Precious Metals Basket Security is the total of the Metal
Entitlements of the Individual Metal Securities of which it is made up: Platinum – 0.1; Palladium – 0.2; Silver
– 1.2; and Gold – 0.4 (therefore the Management Fee rate being applied is in respect of those Individual
Metal Securities).
The change in Metal Entitlement reduces the value of the Metal Securities. This reduction equates to the
Management Fee amount in the relevant Metal Bullion, that is recognised for that day per each Metal
Security in issue on that day. The Management Fees are accrued and recognised on a daily basis, until
invoiced and settled by transfer of the relevant Metal Bullion. The amount recognised as income is
calculated by applying the average LBMA fixing price to the total Management Fee accrued on a monthly
basis.
27
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Notes to the Financial Statements (Continued)
2.
Accounting Policies (continued)
Income (continued)
ii)
Creation and Redemption Fees
Fees for the issue and redemption of Metal Securities are recognised at the fair value of the consideration
expected to be received, on the date on which the transaction becomes legally binding. Accrued creation
and redemption fees are invoiced and settled on a quarterly basis.
Foreign Currency
The financial statements of the Company are presented in the currency in which the majority of the Metal
Securities issued by the Company are denominated (its functional currency). For the purpose of the financial
statements, the results and financial position of the Company are expressed in United States Dollars, which is
the functional currency of the Company and the presentational currency of the financial statements.
Transactions in foreign currencies are initially recorded at the spot rate at the date of the transaction. Monetary
assets and liabilities denominated in foreign currencies at the year-end date are translated at rates ruling at that
date. Creation and redemption fees are translated at the average rate for the month in which they are incurred.
The resulting differences are accounted for through profit or loss.
Segmental Reporting
A segment is a distinguishable component of the Company that is engaged either in providing products or
services (business segment), or in providing products and services within a particular economic environment
(geographical segment), which is subject to risks and rewards that are different from those of other segments.
IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the
Company that are regularly reviewed by the Chief Operating Decision Maker (“CODM”) in order to allocate
resources to the segments and to assess their performance. The CODM has been determined as the board of
directors.
Whilst the Company has a number of different classes of Metal Securities in issue, the financial information
reviewed by the CODM is aggregated and not segregated by those different classes of Metal Securities and
therefore the CODM concluded that these components do not meet the criteria of operating segments.
Furthermore the marketing of the Metal Securities is undertaken on a centralised basis and the terms of the
Metal Securities of any class rank pari passu in all respects irrespective of stock exchange listing.
As a result, the CODM determined that the Company is operating a single segment or product group, precious
metals, and one geographical segment which is Europe. Therefore the Company discloses its results on an
equivalent aggregated form and does not provide and further segmental information. In addition, the Company
has no single major customer from which greater than 10% of income is generated. All information relevant to
the understanding of the Company’s activities is included in these financial statements.
3.
Result Before Fair Value Movements
Result Before Fair Value Movements for the year comprised:
Year ended 31 December
2022
2021
USD
USD
Creation and Redemption Fees
41,810
39,315
Management Fees
38,346,513
47,297,315
Total Income
38,388,323
47,336,630
ManJer Fees
(38,388,323)
(47,336,630)
Total Operating Expenses
(38,388,323)
(47,336,630)
Result Before Fair Value Movements
-
-
Audit Fees for the year of GBP 32,879 will be met by ManJer (2021: GBP 27,500).
28
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Notes to the Financial Statements (Continued)
4.
Taxation
The Company is subject to Jersey Income Tax. During the year the Jersey Income Tax rate applicable to the
Company is zero percent (2021: zero percent).
5.
Metal Bullion Held in Respect of Management Fees
As at 31 December
2022
2021
USD
USD
Management Fees
2,881,022
3,681,698
Management Fees are recognised in Metal Bullion and are recorded at fair value.
6.
Trade and Other Receivables
As at 31 December
2022
2021
USD
USD
Creation and Redemption Fees
40,404
49,919
Receivable from Related Party
4
4
40,408
49,923
The fair value of the receivables is equal to the carrying value. The Trade and Other Receivables are due to be
recovered within 12 months of the year end.
7.
Metal Bullion
As at 31 December
2022
2021
USD
USD
Change in Fair Value of Metal Bullion
(46,580,195)
(923,499,526)
Metal Bullion at Fair Value
10,126,638,677
12,658,946,312
As at 31 December 2022, there were certain amounts of Metal Bullion awaiting the settlement in respect of the
creation or redemption of Metal Securities with transaction dates before the year end and settlement dates in the
following year:
The amount of Metal Bullion payable on Metal Securities awaiting settlement is USD 846,572 (2021:
USD nil).
The amount of Metal Bullion Held of Assets awaiting settlement is USD 15,630,861 (2021:
USD 1,512,924).
All Metal Bullion assets have been valued using the AM fix on 31 December 2022 as published by the LBMA
being the last fix prices available for the year.
29
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Notes to the Financial Statements (Continued)
7.
Metal Bullion (continued)
The below reconciliation of changes in the Metal Bullion includes only non-cash changes.
Year ended 31 December
2022
2021
USD
USD
Opening Metal Bullion
12,658,946,312
14,476,114,674
Additions
2,542,978,257
2,961,105,663
Disposals
(4,990,359,184)
(3,807,477,184)
Metal Bullion Transferred to Metal Bullion Held in Respect of
Management Fees
(38,346,513)
(47,297,315)
Change in Fair Value
(46,580,195)
(923,499,526)
Closing Metal Bullion
10,126,638,677
12,658,946,312
8.
Metal Securities
Whilst the Metal Securities are quoted on the open market, the Company’s ultimate liability relates to its
contractual obligations to issue and redeem Metal Securities in exchange for Metal Bullion as determined by the
Metal Entitlement of each class of Metal Security on each trading day. The fair value of each creation and
redemption of Metal Securities is recorded using the price published by the LBMA on the transaction date, and is
the “Contractual Value”. The issue and redemption of Metal Securities is recorded at a value that corresponds to
the value of the Metal Bullion transferred in respect of the issue and redemption. As a result, the Company has
no net exposure to gains or losses on the Metal Securities and Metal Bullion.
The Company measures the Metal Securities at their fair value in accordance with IFRS 13 rather than at the
Contractual Value described above. The fair value is the price quoted on stock exchanges or other markets
where the Metal Securities are listed or traded. The fair values and changes thereof during the year based on
prices available on the open market as recognised in the financial statements are:
As at 31 December
2022
2021
USD
USD
Change in Fair Value of Metal Securities
4,344,412
954,236,238
Metal Securities at Fair Value
10,158,646,104
12,648,717,954
The contractual redemption values and changes thereof during the year based on the contractual settlement
values are:
As at 31 December
2022
2021
USD
USD
Change in Contractual Redemption Value for the Year
46,580,195
923,499,526
Metal Securities at Contractual Redemption Value
10,126,638,677
12,658,946,312
The gain or loss on the difference between the value of the Metal Bullion and the fair value of Metal Securities
would be reversed on a subsequent redemption of the Metal Securities and transfer of the corresponding Metal
Bullion. Refer to note 16 for the non-statutory and non-GAAP adjustments which reflect the results of this
reversal.
30
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Notes to the Financial Statements (Continued)
8.
Metal Securities (continued)
As at 31 December 2022, there were certain Metal Securities awaiting settlement in respect of creations or
redemptions with transaction dates before the year end and settlement dates in the following year:
The amount receivable on Metal Securities awaiting settlement is USD 846,572 (2021: USD nil).
The amount payable in respect of Assets awaiting settlement is USD 15,630,861 (2021: USD
1,512,924).
The below reconciliation of changes in the Metal Securities, being liabilities arising from financing activities,
includes only non-cash changes.
Year ended 31 December
2022
2021
USD
USD
Opening Metal Securities
12,648,717,954
14,496,623,028
Securities Created
2,542,978,259
2,961,105,663
Securities Redeemed
(4,990,359,184)
(3,807,477,184)
Management Fee
(38,346,513)
(47,297,315)
Change in Fair Value
(4,344,412)
(954,236,238)
Closing Metal Securities at Fair Value
10,158,646,104
12,648,717,954
9.
Overdraft Facility
The Overdraft Facility, pursuant to the overdraft agreements entered into with the custodians (one with JP
Morgan Chase Bank, NA (“JP Morgan”), and two with HSBC Bank plc (“HSBC”)), allows for the loan of up to one
bullion bar of gold (per agreement). The gold held under the Overdraft Facility (the “Metal Bullion on Loan”) is
used by the Company to ensure all WisdomTree Physical Swiss Gold Securities, WisdomTree Physical Gold
Securities and WisdomTree Core Physical Gold Securities, respectively, are supported by holdings of gold in
allocated form.
The Company had Metal Bullion drawn under the Overdraft Facilities as follows:
As at 31 December 2022
As at 31 December 2021
Troy Ounces
USD
Troy Ounces
USD
Gold on Loan from JP Morgan
8.061
14,609
74.786
136,118
Gold on Loan from HSBC
580.959
1,052,901
321.874
585,843
1,067,510
721,961
The Metal Bullion on Loan and the Overdraft Facilities are recorded at the fair value of the Metal Bullion.
10.
Trade and Other Payables
As at 31 December
2022
2021
USD
USD
ManJer Fees Payable
2,921,429
3,731,621
Management Fees payable by transfer of Metal Bullion are recorded at fair value. The fair value of the remaining
payables is equal to the carrying value. The ManJer Fee Payable is due to be settled within 12 months of the
year end.
31
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Notes to the Financial Statements (Continued)
11.
Stated Capital
As at 31 December
2022
2021
USD
USD
2 Shares of Nil Par Value, Issued at GBP 1 Each and Fully
Paid
4
4
The Company can issue an unlimited capital of nil par value shares in accordance with its Memorandum of
Association.
All Shares issued by the Company carry one vote per Share without restriction and carry the right to dividends.
All Shares are held by WisdomTree Holdings Jersey Limited (“HoldCo”).
12.
Related Party Disclosures
Entities and individuals which have significant influence over the Company, either through ownership or by virtue
of being a director of the Company are considered to be related parties. In addition, entities with common
ownership to the Company and entities with common directors are also considered to be related parties.
Fees charged by ManJer during the year:
Year ended 31 December
2022
2021
USD
USD
ManJer Fees
38,388,323
47,336,630
The following balances were due to ManJer at the year end:
As at 31 December
2022
2021
USD
USD
ManJer Fees Payable
2,921,429
3,731,617
At 31 December 2022, USD 4 is receivable from ManJer (2021: USD 4).
As disclosed in the Directors’ Report, ManJer paid fees to R&H Fund Services (Jersey) Limited (“R&H” or the
“Administrator”) for administration services, which includes the provision of Directors, however following the
restructuring of the fee agreement effective from 1 July 2022, fees for those services are no longer separately
identified following the restructuring of the fee agreement effective from 1 July 2022.
Steven Ross is a director of R&H and a partner of Rawlinson & Hunter, Jersey Partnership which wholly owns
R&H. Christopher Foulds is a director of R&H. During the year, R&H charged ManJer administration fees which
include the Company and other entities for which ManJer is the Manager and R&H is the Administrator, in
aggregate, of GBP 680,211 of which GBP 295,796 was outstanding at the year end. (The administration
agreement was updated, effective 1July 2022 and the charges directly attributable to the Company are no longer
specified. During the year ended 31 December 2021 the charges directly attributable to the Company amounted
to GBP 134,504 with GBP 33,626 outstanding).
Peter Ziemba and Stuart Bell are executive officers of WisdomTree, Inc.
13.
Financial Risk Management
The Company is exposed to a number of risks arising from its activities, including credit risk, settlement risk,
liquidity risk and market risk. The Board is responsible for the overall risk management approach and for
approving the risk management strategies and principles.
32
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Notes to the Financial Statements (Continued)
13.
Financial Risk Management (continued)
The Board meets frequently to consider the risk exposures of the Company and to determine appropriate
management policies. The risk management policies employed by the Company to manage these are
discussed below.The Metal Securities are subject to normal market fluctuations and other risks inherent in
investing in securities and other financial instruments. There can be no assurance that any appreciation in the
value of securities will occur, and the capital value of an investor’s original investment is not guaranteed. The
value of investments may go down as well as up, and an investor may not get back the original amount invested.
The information provided below is not intended to be a comprehensive summary of all the risks associated with
the Metal Securities and investors should refer to the most recent Prospectus for a detailed summary of the risks
inherent in investing in the Metal Securities. Any data provided should not be used or interpreted as a basis for
future forecast or investment performance.
(a)
Credit Risk
Credit risk primarily refers to the risk that Authorised Participants or the custodian will default on its contractual
obligations resulting in financial loss. Each class of Metal Security is issued under limited recourse
arrangements whereby the holders have recourse only to the relevant Metal Bullion (held to support the Metal
Securities) and not to the Metal Bullion of any other class of Metal Security or to the Company, therefore limiting
the credit risk of the Company in connection with the issue of the Metal Securities.
The total carrying amounts of the amounts receivable awaiting settlement and trade and other receivables best
represent the maximum credit risk exposure at the Statement of Financial Position date. At the reporting date
the Company’s amounts receivable awaiting settlement and trade and other receivables are detailed on the
Statement of Financial Position. Credit risk is managed by the Company by only dealing with Authorised
Participants who are believed to be creditworthy. In the event the authorised participants fail to complete their
obligation, no Metal Securities will be created therefore the Company does not have the risk of loss of the
amount expected to be received.
Credit risk also includes custodial risk. Metal Bullion is the subject of a fixed charge or legal mortgage in favour
of The Law Debenture Trust Corporation p.l.c (the “Trustee”) pursuant to security deeds entered into by the
Trustee and the Company to secure the obligations owed by the Company to the Trustee and the holders of the
relevant Metal Securities (the “Security”). However, there is no exposure to credit risk to the Trustee by virtue of
the existence of the Security. Under the custodian agreements the relevant custodian acknowledges the
Security created in favour of the Trustee and agrees that once Metal Bullion is deposited in the secured metal
accounts, it may only be removed after approval from the Trustee.
The custodian is not required to take out insurance and neither is the Trustee. Accordingly, there is a risk that the
secured Metal Bullion could be lost, stolen or damaged and the Company would not be able to satisfy its
obligations in respect of the Metal Securities. Currently the Company has two custodians, HSBC and JP
Morgan. At the reporting date the exposure to the custodians was split approximately 73.5% and 26.5% (2021:
71% and 29%) respectively.
Metal Bullion held with the custodians is held either in allocated or unallocated form.
Allocated: An allocated account evidences that uniquely identifiable bars of bullion have been
“allocated” to the customer and are segregated from other metal held in the custodian’s vault. An
allocated account is held in the customer’s name (which, for the Metal Securities, means in the name of
the Trustee as legal mortgagee pursuant to the Security and in its capacity as trustee for the Security
Holders). The customer has full title to the bullion held in the allocated account. As a result, allocated
Bullion does not entail any credit risk exposure to the custodian, and the credit exposure to the
custodians is therefore limited to the amounts held in unallocated accounts.
Unallocated: Unlike bullion held in an allocated account, bullion in an unallocated account does not
entitle the customer to a particular bar of bullion and the customer’s holding is not segregated from that
of other customers or the custodian. Instead, the books and records of the custodian record that the
customer is entitled to a specific amount of bullion. As the bullion is not segregated, the customer has a
credit risk exposure to the custodian. Bullion in unallocated form is easier to transfer as it simply requires
an update of the custodian’s books and records rather than movements of physical bullion and for this
reason transfers in connection with creation and redemption of Metal Securities are carried out in
unallocated form.
33
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Notes to the Financial Statements (Continued)
13.
Financial Risk Management (continued)
(a)
Credit Risk (continued)
The Metal Securities are backed by physical Metal Bullion in allocated accounts to the extent possible. A small
portion may be held in unallocated form on a short term basis when Metal Bullion is in the process of being
allocated or de-allocated for a creation or redemption, or (in respect of Metal Bullion other than gold) where it
cannot be held in whole bars. Once the level of Metal Bullion in an unallocated account reaches an amount
equal to one bar, that bar can be transferred to an allocated account.
The Company has entered the Overdraft Facility to ensure all WisdomTree Physical Swiss Gold Securities,
WisdomTree Physical Gold Securities and WisdomTree Core Physical Gold Securities, respectively, are
supported by holdings of gold in allocated form, and therefore the unallocated gold balances relate to the Metal
Bullion drawn on the Overdraft Facility (see note 9). For Metal Bullion other than gold, the unallocated account
will be less than 1 physical bar (of each type of Metal Bullion) and immaterial in value.
The Metal Bullion held at the custodians to back the Metal Securities is audited twice a year by an independent
metal audit firm – Inspectorate International – who inspect the Metal Bullion held at the custodians to ensure that
it matches in all respects the Metal Bullion disclosed as held on the Bar List. The first audit takes place at the start
of each year of the Metal Bullion held at the end of the previous year and then a second audit is carried out at
random at a later point in the year.
The Board monitors credit risk exposure, including through an assessment of the credit rating of the custodians
(HSBC: AA- (2021: AA-) (Fitch, 7 October 2022) and JPMorgan: AA (2021: AA) (Fitch, 19 September 2022)), to
ensure the Company’s exposure is managed, and has continued to do so more closely with a focus on any
potential impact of, or developments relating to both the Ukraine Crisis and COVID-19.
(b)
Settlement Risk
Settlement risk primarily refers to the risk that an Authorised Participant will default on its contractual obligations
resulting in financial loss.
The directors believe that settlement risk would only be caused by the Company’s trading counterparty not
delivering Metal Bullion or Metal Securities on the settlement date. The Metal Securities settle through the
CREST system. The directors feel that this risk is mitigated as Metal Securities are not issued until the required
amount of Metal Bullion has been received in the custodian account, and Metal Bullion is not transferred until the
relevant Metal Securities have been delivered in CREST. As a result, each transaction does not settle until both
parties have fulfilled their contractual obligations.
Amounts outstanding in respect of positions yet to settle are disclosed in notes 7 and 8.
(c)
Liquidity Risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its
financial liabilities as they fall due. The Company’s receivables and payables are all payable on demand and
generally settled on a short term basis. Liquidity risk in respect of receivables and payables related to income
and expenses is mitigated as Metal Bullion in respect of the Management Fees are retained by the Company on
a daily basis, in order for the related ManJer expense accumulated (for the month, in arrears) to be settled (in
Metal Bullion) once invoiced, and amounts in respect of the creation and redemption fees are transferred from
the relevant counterparties directly to ManJer and there are no related cash flows through the Company.
The Metal Securities do not have a contractual maturity date and will only be redeemed at the request of the
holder of the security, which may be requested at any time, with the transaction settling through the transfer of
the required Metal Bullion two days after the transaction date, or in the case of a compulsory redemption by
either transferring the required Metal Bullion, or by realising the Metal Bullion for cash and settling the cash
proceeds to holders on a short-term basis. Generally, only holders of Metal Securities who have entered into an
authorised participant agreement with the Company can submit applications and redemptions directly with the
Company.
When Metal Securities are redeemed, the Company returns the corresponding amount of Metal Bullion
determined by the Metal Entitlement of those Metal Securities, therefore the redemption of Metal Securities
would not impact the liquidity of the Company. Consequently, the Company has not presented any tabular
information in respect of liquidity risk.
34
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Notes to the Financial Statements (Continued)
13.
Financial Risk Management (continued)
(d)
Capital Management
The primary objective of the Company’s capital management policy is to ensure that it maintains sufficient
resources for operational purposes. The capital being managed is the Stated Capital as presented in the
Statement of Changes in Equity. Retained Earnings and the Revaluation Reserve, as presented in the
Statement of Changes in Equity, are not considered managed capital as these balances relate to unrealised
gains and losses on Metal Bullion (held to support the Metal Securities) and Metal Securities, which are reversed
on a subsequent redemption of the Metal Securities and the related transfer of Metal Bullion and will therefore
not be realised. The Company is not subject to any capital requirements imposed by a regulator and there were
no changes in the Company’s approach to capital management during the year.
The Company’s principal activity is the issue and listing of Metal Securities. These securities are issued and
redeemed as demand requires. The Company holds a corresponding amount of Metal Bullion which matches
the total contractual liability of the Metal Securities issued. ManJer supplies or arranges the supply of all
management and administration services to the Company and pays all management and administration costs of
the Company, including Trustee and custodian fees. In return for these services the Company has an obligation
to remunerate ManJer, which under the terms of the service agreement by an amount which is equal to the
aggregate of the Management Fee and creation and redemption fees earned.
As all Metal Securities on issue are supported by an equivalent amount of physical bullion held by the custodian
and the running costs of the Company were paid by ManJer, the directors of the Company consider the capital
management and its current capital resources are adequate to maintain the ongoing listing and issue of Metal
Securities.
(e)
Market Risk
Market risk is the risk that changes in market prices (such as equity and bullion prices, interest rates and foreign
exchange rates) will affect the Company’s income or the value of its financial instruments held or issued.
i)
Price Risk
As described above, Metal Securities provide investors with exposure to precious metals. Excluding the
impact of Management Fees, the value of certain Metal Securities also dropped in line with the changes in
the underlying Metal Bullion values:
LBMA Price USD
Movement
2022
2021
%
Platinum
1,065.000
962.000
10.71%
Palladium
1,788.000
1,928.000
(7.26%)
Gold
1,812.350
1,820.100
(0.43%)
Silver
23.945
23.085
3.73%
The value of the Company’s liability in respect of the Metal Securities fluctuates according to the Metal
Bullion prices and the risk of such change in price is managed by the Company by holding Metal Bullion in
the same quantity as its liability. Whilst the Metal Securities are quoted on the open market, the Company’s
ultimate liability relates to its contractual obligations to issue and redeem Metal Securities in exchange for
Metal Bullion as determined by the Metal Entitlement on each trading day. The Company measures the
Metal Securities at their fair value in accordance with IFRS 13 rather than at the Contractual Value (as
described in the Prospectus). The gain or loss on the difference between the value of the Metal Bullion and
the fair value of Metal Securities would be reversed on a subsequent redemption of the Metal Securities and
transfer of the corresponding Metal Bullion. Refer to note 8 for the further details regarding fair values.
Therefore, the Company bears no residual financial risk from a change in the price of Metal Bullion.
Furthermore, the impact of price sensitivity is considered immaterial to these financial statements.
35
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Notes to the Financial Statements (Continued)
13.
Financial Risk Management (continued)
(e)
Market Risk (continued)
i)
Price Risk (continued)
However, there is an inherent risk from the point of view of investors as the price of Metal Bullion and the
value of the Metal Securities may vary widely due to, amongst other things, changing supply or demand for
Metal Bullion, government and monetary policy or intervention and global or regional political, economic or
financial events. The market price of Metal Securities is (and will remain) a function of supply and demand
amongst investors wishing to buy and sell Metal Securities and the bid or offer spread that the market
makers are willing to quote. This is highlighted further in note 16, and below under the Fair Value Hierarchy.
Ukraine Invasion
On 24 February 2022, Russia engaged in military actions in the sovereign territory of Ukraine (the “Crisis”).
The Crisis has resulted in the implementation of sanctions and further actions by governments which, as well
as the Crisis itself, have impacted financial and commodities markets. In response to sanctions imposed on
Russia by the United Kingdom, United States and European Union, on 7 March 2022 the LBMA suspended
six Russian refiners (the “Russian Refiners”) from the Good Delivery List (the “Suspension”). As a result of
the Suspension, Metal Bullion bars produced after 7 March 2022 by the Russian Refiners will not be
considered Good Delivery unless and until the LBMA further amends its Good Delivery Rules. In line with
the LBMA’s Good Delivery Rules, Metal Bullion bars received from the Russian Refiners prior to 7 March
2022 still fall within the Good Delivery Rules and can be traded within the London Good Delivery system.
Prior to the Suspension, the Company received silver and gold from six Russian Refineries; in line with the
Good Delivery Rules, these bars meet the Good Delivery Rules and constitute Good Delivery.
The Company will only accept Metal Bullion bars which constitute Good Delivery and meet the Good
Delivery Rules set by the LBMA. Therefore, as a result of the Suspension, the Company does not accept
Metal Bullion bars that the Russian Refineries produced after 7 March 2022 (until there is an amendment to
the Good Delivery Rules). This may impact the price and liquidity of existing and newly sourced Good
Delivery Metal Bullion bars and hence may adversely affect the trading market and price for Metal Securities
and may cause the value of Metal Securities to decline or increase in value.
As the Crisis continues, the board of directors (the “Board”) also continues to closely monitor and assess the
impact on the Company’s portfolio operations and valuation and will take any further actions needed or as
required under the terms of the Prospectus, as facts and circumstances are subject to change and may be
specific to investment strategies and jurisdictions. Whilst it is not currently possible to predict future market
conditions and therefore determine if any further action may be required, the action that may be required
includes, but is not limited to, temporarily not accepting applications for Metal Securities, temporarily
suspending Metal Securities from trading on Stock Exchanges or a compulsory redemption of Metal
Securities.
Coronavirus disease (COVID-19)
The Board continues to monitor the advice and developments relating to COVID-19. The WisdomTree
group has and continues to implement measures to maintain the ongoing safety and well-being of
employees, whilst continuing to operate business as usual.
On 8 March 2023 the Company entered into an agreement with the Trustee and the Custodian to enable the
Custodian to remove the gold bars within the Company’s custody accounts manufactured by Russian
refiners and to replace them with bars that are not manufactured by Russian refiners. The exchange was
completed on the same working day, with no impact on the total amount and value of gold held. As a result
there are currently no gold bars held from Russian Refineries.
Other than as described above, the Company has not initiated any of these further actions to date. Any such
action will be undertaken in accordance with the constitutive documents of the Metal Securities.
36
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Notes to the Financial Statements (Continued)
13.
Financial Risk Management (continued)
(e)
Market Risk (continued)
ii)
Interest Rate Risk
The Company does not have significant exposure to interest rate risk as neither the Metal Bullion or the
Metal Securities bear any interest.
iii)
Currency Risk
The directors do not consider the Company to have a significant exposure to currency risk arising from the
current economic uncertainties facing a number of countries around the world as the gains or losses on the
liability represented by the Metal Securities are matched economically by corresponding losses or gains
attributable to the Metal Bullion.
(f)
Sensitivity Analysis
IFRS 7 requires disclosure of a sensitivity analysis for each type of market risk to which the entity is exposed to at
the reporting date, showing how profit or loss and equity would have been affected by a reasonably possible
change to the relevant risk variable.
The Company’s rights and liabilities in respect of Metal Securities, relate to its contractual obligations to issue
and redeem Metal Securities in exchange for Metal Bullion as determined by the Metal Entitlement on each
trading day. The fair value of each creation and redemption of Metal Securities is recorded using the price
published by the LBMA on the transaction date. However, under IFRS 13, the liability is recorded at fair value
(being the on-exchange price) which results in a mismatch. As described in note 16 this mismatch is reversed on
the redemption of Metal Securities.
As a result, the Company’s contractual and economic liability in connection with the issue and redemption of
Metal Securities is matched by movements in the corresponding Metal Bullion. Whilst sensitivity analysis could
be performed on this mismatch, the Company does not ultimately have economic exposure to the on-exchange
price, but to the contractual liability of the Metal Securities and consequently, the Company does not have any
net exposure to market price risk. Furthermore the result of the numeric sensitivity is considered not material by
the directors and in their opinion, no sensitivity analysis is required to be disclosed.
(g)
Fair Value Hierarchy
The levels in the hierarchy are defined as follows:
Level 1
fair value based on quoted prices in active markets for identical assets.
Level 2
fair values based on valuation techniques using observable inputs other than quoted prices.
Level 3
fair values based on valuation techniques using inputs that are not based on observable
market data.
Categorisation within the hierarchy is determined on the basis of the lowest level input that is significant to the
fair value measurement of each relevant asset/liability.
The Company is required to utilise the available on-market price as the Metal Securities are quoted and actively
traded on the open market. Therefore, Metal Securities are classified as Level 1 financial liabilities.
The Company holds Metal Bullion to support the Metal Securities as determined by the Metal Entitlement (which
is calculated in accordance with an agreed formula published in the Prospectus). Metal Bullion is marked to fair
value using the latest price published by the LBMA. The Company has contractual obligations to issue and
redeem Metal Securities in exchange for Metal Bullion as determined by the Metal Entitlement of each class of
Metal Security on each trading day. The fair value of each creation and redemption of Metal Securities is
recorded using the price published by the LBMA on the transaction date applied to that Metal Entitlement.
Therefore, Metal Bullion is classified as a level 2 asset, as the value is calculated using third party pricing
sources supported by observable, verifiable inputs.
37
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Notes to the Financial Statements (Continued)
13.
Financial Risk Management (continued)
(g)
Fair Value Hierarchy (continued)
As disclosed in notes 2 and 9, the Company holds Metal Bullion on Loan under the Overdraft Facility, which are
recorded at fair value using the latest price published by the LBMA. Therefore, Metal Bullion on Loan is
classified as a level 2 asset, as the value is calculated using third party pricing sources, and the Overdraft
Facilities are classified as a Level 2 liability as the value is calculated using third party pricing sources supported
by observable, verifiable inputs.
The categorisation of the Company’s material assets and (liabilities) are as shown below:
Fair Value as at 31 December
2022
2021
USD
USD
Level 1
Metal Securities
(10,158,646,104)
(12,648,717,954)
Level 2
Overdraft Facility
(1,067,510)
(721,961)
Metal Bullion on Loan
1,067,510
721,961
Metal Bullion
10,126,638,677
12,658,946,312
10,126,638,677
12,658,946,312
Each of the Metal Securities, Overdraft Facility, the Metal Bullion on Loan and the Metal Bullion are recognised at
fair value upon initial recognition and revalued to fair value in line with the Company’s accounting policy. There
are no assets or liabilities classified in level 3. Transfers between levels would be recognised if there was a
change in circumstances that prevented public information in respect of Level 1 inputs from being available. Any
such transfers would be recognised on the date of the change in circumstances that cause the transfer. There
were no transfers or reclassifications between Level 1 and Level 2 for any of the assets or liabilities during the
year.
14.
Ultimate Controlling Party
In accordance with the disclosure requirements of IFRS the directors have determined that no entity meets the
definition of immediate parent or ultimate controlling party. The holder of issued equity shares is HoldCo, a
Jersey registered company. WisdomTree, Inc (formerly WisdomTree Investments, Inc) is the ultimate controlling
party of HoldCo.
15.
Events Occurring After the Reporting Period
On 8 March 2023 the Company entered into an agreement with the Trustee and the Custodian to enable the
Custodian to remove the gold bars within the Company’s custody accounts manufactured by Russian refiners
and to replace them with bars that are not manufactured by Russian refiners. The exchange was completed on
the same working day, with no impact on the total amount and value of gold held. As a result there are currently
no gold bars held from Russian Refineries.
There have been no other significant events that have occurred since the end of the reporting period up to the
date of signing the Financial Statements which would impact on the financial position of the Company disclosed
in the Statement of Financial Position as at 31 December 2022, or on the results and cash flows of the Company
for the year ended on that date.
38
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Notes to the Financial Statements (Continued)
16.
Non-GAAP and Non-Statutory Information
As a result of the mis-match in the accounting valuation of Metal Bullion (held to support the Metal Securities)
and Metal Securities (as disclosed in notes 7 and 8) the profits and losses and comprehensive income of the
Company presented in the Statement of Profit or Loss and Other Comprehensive Income reflect gains and
losses which represent the movement in the cumulative difference between the value of the Metal Bullion and
the price of Metal Securities. The Statement of Changes in Equity also reflects the fair value movements on both
the Metal Bullion (held to support the Metal Securities) and the Metal Securities.
These gains or losses on the difference between the value of the Metal Bullion (held to support the Metal
Securities) and the price of Metal Securities would be reversed on a subsequent redemption of the Metal
Securities and transfer of the corresponding Metal Bullion.
Furthermore, each class of Metal Security is issued under limited recourse arrangements whereby the holders
have recourse only to the relevant Metal Bullion (held to support the Metal Securities) and not to the Metal
Bullion of any other class of Metal Security or to the Company. As a result, the Company does not make gains
from trading in the underlying Metal Bullion (held to support the Metal Securities) and, from a commercial
perspective (with the exception of the impact of Management Fees) gains and losses in respect of Metal Bullion
(held to support the Metal Securities) will always be offset by a corresponding loss or gain on the Metal Securities
and the Company does not retain any net gains or losses.
The mismatched accounting values are as shown below:
Year ended 31 December
2022
2021
USD
USD
Change in Fair Value of Metal Bullion
(46,580,195)
(923,499,526)
Change in Fair Value of Metal Securities
4,344,412
954,236,235
(42,235,783)
30,736,709
To reflect the commercial results, the Company has presented below a non-GAAP and non-Statutory Statement
of Profit or Loss and Total Comprehensive Income and Statement of Changes in Equity for the period which
reflect an Adjustment from Market Value to Contractual Value (as set out in the Prospectus) of Metal Securities,
together with those gains or losses being transferred to a separate reserve which is deemed non-distributable.
(a)
Non-GAAP and Non-Statutory Statement of Profit or Loss and Other Comprehensive Income
Year ended 31 December
2022
2021
USD
USD
Income
38,388,323
47,336,630
Expenses
(38,388,323)
(47,336,630)
Result Before Fair Value Movements
-
-
Change in Fair Value of Metal Bullion
(46,580,195)
(923,499,526)
Change in Fair Value of Metal Securities
4,344,412
954,236,235
(Loss) / Profit for the Year
(42,235,783)
30,736,709
Adjustment from Market Value to Contractual Value (as set out in
the Prospectus) of Metal Securities
42,235,783
(30,736,709)
Adjusted Result
-
-
39
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
WisdomTree Metal Securities Limited
image
Notes to the Financial Statements (Continued)
16.
Non-GAAP and Non-Statutory Information (continued)
(b)
Non-GAAP and Non-Statutory Statement of Changes in Equity
Stated
Capital
Retained
Earnings
Revaluation
Reserve4
Total
Equity
Adjusted
Total Equity
USD
USD
USD
USD
USD
Opening Balance at 1 January 2021
4
-
(20,508,355)
(20,508,351)
4
Result and Total Comprehensive Income for the Year
-
30,736,709
-
30,736,709
30,736,709
Transfer to Revaluation Reserve
-
(30,736,709)
30,736,709
-
-
Adjustment from Market Value to Contractual Value (as set
out in the Prospectus) of Metal Securities
-
-
-
-
(30,736,709)
Balance at 31 December 2021
4
-
10,228,354
10,228,358
4
Opening Balance at 1 January 2022
4
-
10,228,354
10,228,358
4
Result and Total Comprehensive Expense for the Year
-
(42,235,783)
-
(42,235,783)
(42,235,783)
Transfer to Revaluation Reserve
-
42,235,783
(42,235,783)
-
-
Adjustment from Market Value to Contractual Value (as set
out in the Prospectus) of Metal Securities
-
-
-
-
42,235,783
Balance at 31 December 2022
4
-
(32,007,430)
(32,007,426)
4
4 This represents the difference between the value of Metal Bullion and the price of Metal Securities.
40
www.wisdomtree.eu
DocuSign Envelope ID: 726A186C-AD62-4E8A-A0C5-4F66BC80ACD1
www.wisdomtree.eu