image
WisdomTree Hedged Commodity Securities
Limited
Registered No: 109413
Annual Report and Audited Financial Statements for the
Year ended 31 December 2023
WisdomTree Hedged Commodity Securities Limited
image
Contents
Management and Administration
1
Directors’ Report
2-9
Statement of Directors’ Responsibilities
10
Independent Auditor’s Report
11-19
Statement of Profit or Loss and Other Comprehensive Income
20
Statement of Financial Position
21
Statement of Cash Flows
22
Statement of Changes in Equity
23
Notes to the Financial Statements
24-40
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Management and Administration
Directors
Administrator
Christopher Foulds
Bryan Governey
Steven Ross
Peter Ziemba
R&H Fund Services (Jersey) Limited
Ordnance House
PO Box 83
31 Pier Road
St Helier
Jersey, JE4 8PW
Registered Office
Registrar
Ordnance House
31 Pier Road
St Helier
Jersey, JE4 8PW
Computershare Investor Services (Jersey) Limited
13 Castle Street
St Helier
Jersey, JE1 1ES
Manager
Trustee
WisdomTree Management Jersey Limited
Ordnance House
31 Pier Road
St Helier
Jersey, JE4 8PW
The Law Debenture Trust Corporation plc
8th Floor
100 Bishopsgate
London, EC2N 4AG
United Kingdom
Commodity Contract Counterparty
Commodity Contract Counterparty
Merrill Lynch International
2 King Edward Street
London, EC1A 1HQ
United Kingdom
Citigroup Global Markets Limited
Citigroup Centre
Canada Square, Canary Wharf
London, E14 5LB
United Kingdom
Auditor
Jersey Legal Advisers
Ernst & Young LLP
Liberation House
Castle Street
St Helier
Jersey, JE1 1EY
Mourant Ozannes (Jersey) LLP
22 Grenville Street
St Helier
Jersey, JE4 8PX
Company Secretary
Collateral Custodian
R&H Fund Services (Jersey) Limited
Ordnance House
31 Pier Road
St Helier
Jersey, JE4 8PW
The Bank of New York Mellon
One Wall Street
New York, New York 10286
United States of America
- 1 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Directors’ Report
The directors of WisdomTree Hedged Commodity Securities Limited (“HCSL” or the “Company”) submit
herewith the annual report and financial statements of the Company for the year ended 31 December 2023.
Directors
The names and particulars of the directors of the Company during and since the end of the financial year are:
Stuart Bell
(Resigned 24 May 2023)
Christopher Foulds
Bryan Governey
(Appointed 24 May 2023)
Steven Ross
Peter Ziemba
Directors’ Interests
No director has an interest in the shares of the Company as at the date of this report.
Principal Activities
The Company’s principal activity is the issue and listing of currency-hedged commodity securities (“Currency-
Hedged Commodity Securities”).
Currency-Hedged Commodity Securities are undated secured limited recourse financial instruments designed
to track the price of individual commodity futures contracts or baskets of commodity futures contracts for which
the effects of foreign exchange risks are hedged, and give investors an exposure similar to that which could be
achieved by managing a long fully cash collateralised unleveraged position in futures contracts of specific
maturities, less applicable fees. However, unlike managing a futures position, Currency-Hedged Commodity
Securities involve no need to roll from one futures contract to another, no margin calls, and no other brokerage
or other costs in holding or rolling futures contracts (although security holders incur other costs in holding
Currency-Hedged Commodity Securities). No trading or management of futures contracts is required by the
Company. Currency-Hedged Commodity Securities allow investors to buy and sell their interest through the
trading of a security on the London Stock Exchange and any other exchange to which that security may be
admitted to trading from time to time.
Currency-Hedged Commodity Securities are backed by commodity contracts (“Commodity Contracts”) with
terms corresponding to the terms of Currency-Hedged Commodity Securities. The Company gains exposure
to the movements in the commodity indices by holding corresponding Commodity Contracts. The Company is
currently party to two facility agreements, one with Citigroup Global Markets Limited (“Citigroup”) and one with
Merrill Lynch International (“Merrill Lynch”) (together the “Commodity Contract Counterparties”), enabling the
Company to create and cancel Commodity Contracts on an ongoing basis.
Each time Currency-Hedged Commodity Securities are issued or redeemed, matching Commodity Contracts
between the Company and a Commodity Contract Counterparty are created or cancelled by the Company.
The price of each class of Currency-Hedged Commodity Security is calculated on a daily basis and reflects
movements in the commodity index relevant to that class since the previous day, adjusted by any applicable
fees. Therefore, the return for a particular class of Currency-Hedged Commodity Security will primarily be
based on the performance of the relevant commodity index.
Each currency-hedged commodity index is calculated by reference to the corresponding un-hedged commodity
index and provides a hedge against movements in the exchange rate between the US Dollar and the currency
of denomination of that commodity index, which is rebalanced on a daily basis. As the Company issues
securities which provide exposure to the daily movements in one of the currency-hedged Commodity Indices
and the Company gains exposure to the movements in that Commodity Index by holding corresponding
Commodity Contracts, the Company is not required to undertake any currency hedging activities.
The Company earns a management fee and a licence allowance based upon the number of Currency-Hedged
Commodity Securities in issue. These fees are expressed as an annual percentage, calculated on a daily basis
and reflected in the net asset value (“NAV”) of the Currency-Hedged Commodity Securities on a daily basis,
and paid monthly in arrears.
- 2 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Directors’ Report (Continued)
Principal Activities (continued)
The Company has entered into a service agreement with WisdomTree Management Jersey Limited (“ManJer”
or the “Manager”), whereby ManJer is responsible for supplying or procuring the supply of all management and
administration services required by the Company, (including marketing) as well as the payment of costs relating
to the listing and issue of Currency-Hedged Commodity Securities. In return for these services, the Company
has an obligation to remunerate ManJer with an amount equal to the aggregate of the management fee, licence
allowance and the creation and redemption fees (the “ManJer Fee”). The management fee and licence
allowance are transferred directly to ManJer by the Commodity Contract Counterparties under the terms of the
Commodity Contracts.
Creation and redemption fees are included and settled between the Authorised Participants and the
Commodity Contract Counterparties as part of each creation or redemption, and are transferred directly to
ManJer by the Commodity Contract Counterparties on a monthly basis. Accordingly, there are no cash flows
through the Company.
Review of Operations
The most recent Prospectus was issued on 02 October 2023. As at 31 December 2023 the Company had the
following number of classes of Currency-Hedged Securities in issue and with listings, in aggregate, admitted to
trading on the following exchanges:
London Stock
Exchange
Borsa
Italiana
Deutsche
Börse
Classic and Longer Dated GBP-Hedged
Commodity Securities
3
-
-
Classic and Longer Dated EUR-Hedged
Commodity Securities
-
17
12
Total Currency-Hedged Commodity Securities
3
17
12
The Company has entered into contractual obligations to issue and redeem Currency-Hedged Commodity
Securities at set prices on each trading day. These prices are based on an agreed formula published in the
Prospectus, and are equal to the published NAVs of each class of Currency-Hedged Commodity Security. Each
time Currency-Hedged Commodity Securities are issued or redeemed, matching Currency-Hedged
Commodity Contracts between the Company and a Currency-Hedged Commodity Contract Counterparty are
created or cancelled by the Company.
IFRS 13 requires the Company to identify the principal market for the Currency-Hedged Commodity Securities
and to utilise the available price within that principal market. The directors consider the stock exchanges where
the Currency-Hedged Commodity Securities are listed to be the principal market and as a result the fair value of
the Currency-Hedged Commodity Securities is the on-exchange price as quoted on the stock exchange
demonstrating active trading with the highest trading volume on each day that the price is obtained. As a result
of the difference in valuation between Commodity Contracts and Currency-Hedged Commodity Securities
there is a mis-match between the values recognised, and the results of the Company reflect a gain or loss on
the difference between the NAV of the Commodity Contracts and the price of Currency-Hedged Commodity
Securities.
The Company recognises its financial assets (Commodity Contracts) and financial liabilities (Currency-Hedged
Commodity Securities) at fair value in the Statement of Financial Position. The gain or loss on Currency-
Hedged Commodity Securities and Commodity Contracts is recognised through profit or loss in line with the
Company’s accounting policy. This is presented in more detail in note 6, 7 and 8 to these financial statements.
The Company is entitled to a management fee and licence allowance which are calculated on a daily basis:
classic and longer dated GBP-Hedged Commodity Securities have a management fee rate of 0.49%
per annum;
classic and longer Dated EUR-Hedged Commodity Securities have a management fee rate of 0.69%
per annum; and
all Commodity Securities are subject to the licence allowance of 0.05% per annum.
- 3 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Directors’ Report (Continued)
Review of Operations (continued)
The Company is also entitled to apply creation and redemption fees on the creation and redemption of
Currency-Hedged Commodity Securities.
During the year, the Company generated income from creation and redemption fees, management fees and
licence allowance as follows:
2023
2022
USD
USD
Creation and Redemption Fees
227,903
163,899
Management Fees and Licence Allowance
1,292,645
1,440,185
Total Fee Income
1,520,548
1,604,084
Non-GAAP Performance Measures
Under the terms of the service agreement with ManJer, the Company accrued expenses equal to the
management fees, licence allowance and creation and redemptions fees, which, after taking into account other
operating income and expenses, resulted in a result before fair value movements for the year of USD Nil (2022:
USD Nil).
As the difference in the valuation of Commodity Contracts (held to support the Currency-Hedged Commodity
Securities) and Currency-Hedged Commodity Securities would be reversed on a subsequent redemption of the
Currency-Hedged Commodity Securities and cancellation of the corresponding Commodity Contracts (as
described further in note 6), the Company presents an adjusted Statement of Profit or Loss and Other
Comprehensive Income and an adjusted Statement of Changes in Equity in note 14 of the financial statements.
Ukraine Invasion
Russia has continued military action in the sovereign territory of Ukraine throughout the year ended 31
December 2023 (the “Crisis”). The Crisis has resulted in the implementation of sanctions and further actions by
governments which, as well as the Crisis itself, have impacted financial and commodities markets.
As the Crisis continues, the board of directors (the “Board”) also continues to closely monitor and assess the
impact on the Company’s portfolio operations and valuation and will take any further actions needed or as
required under the terms of the applicable Prospectuses, as facts and circumstances are subject to change and
may be specific to investments and jurisdictions. Whilst it is not currently possible to predict future market
conditions and therefore determine if any further action may be required on any other classes of Commodity
Securities, the action that may be required includes, but is not limited to, temporarily not accepting applications
for Currency-Hedged Commodity Securities, temporarily suspending Currency-Hedged Commodity Securities
from trading on Stock Exchanges or a compulsory redemption of Commodity Securities. Any such action will
be undertaken in accordance with the constitutive documents of Currency-Hedged Commodity Securities.
Furthermore, there are mechanisms within the constitutive documents of the Currency-Hedged Commodity
Securities that enable the Currency-Hedged Commodity Contract Counterparties to request a compulsory
redemption in certain circumstances as set out and explained within the Prospectuses.
Future Developments
The Board are not aware of any other developments that might have a significant effect on the operations of the
Company in subsequent financial periods not already disclosed in this report or the attached financial
statements.
Dividends
There were no dividends declared or paid in the year (2022: USD nil). It is the Company’s policy that dividends
will only be declared when the directors are of the opinion that there are sufficient distributable reserves.
- 4 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Directors’ Report (Continued)
Going Concern
The nature of the Company’s business dictates that the outstanding Currency-Hedged Commodity Securities
may be redeemed at any time by Authorised Participants and in certain circumstances by individual holders
and also, in certain circumstances, may be compulsorily redeemed by the Company. As the redemption of
Currency-Hedged Commodity Securities will always coincide with the cancellation of an equal amount of
Commodity Contracts, liquidity risk is mitigated such that there is no material residual risk. All other expenses
of the Company are met by ManJer. The directors closely monitor the financial position and performance of
ManJer, its assets under management, and therefore its related revenue streams, in respect of fulfilling the
obligations under the services agreement. The net reported position on balance sheet, including in instances
where a deficit is reported, is not considered to impact the going concern position of the Company as this
position results solely due to the unrealised gains or losses on Commodity Contracts and Currency-Hedged
Commodity Securities due to the accounting measurement basis applied in accordance with IFRS. As
Commodity Contracts are held to support Currency-Hedged Commodity Securities, any deficit or surplus
reported on unrealised positions would be reversed on a subsequent redemption of the Currency-Hedged
Commodity Securities and the related transfer of Commodity Contracts. A reported deficit is not considered
indicative of any issues relating to solvency of the Company and the directors are satisfied that any obligations
arising in respect of the Currency-Hedged Commodity can be managed in accordance with the terms of the
applicable Prospectus. The directors consider the operations of the Company to be ongoing, with a reasonable
expectation that the Company has adequate resources to continue in operational existence until at least 30
April 2025 (being the period of assessment), and accordingly these financial statements have been prepared
on the going concern basis.
Corporate Social Responsibility
Sustainability and corporate responsibility are embedded throughout the business of the WisdomTree group as
we believe this benefits shareholders and employees of the WisdomTree group, investors in WisdomTree’s
products as well as wider society.
Environmental, Social and Governance (“ESG”) investing is guided at the WisdomTree Inc, group level by an
ESG Steering Committee, which includes senior leaders from across the WisdomTree Inc, group business, and
which included several sub-committees focused on particular ESG considerations, such as improving data and
transparency into the ESG attributes of WisdomTree’s products. Particular ESG considerations relevant to the
Company’s products are overseen by the directors, leveraging the work undertaken by the ESG Steering
Committee.  More information on WisdomTree’s corporate social responsibility strategy can be found on the
WisdomTree website (https://www.wisdomtree.eu/en-gb/wisdomtree-corporate-responsibility).
The Board acknowledges that climate change and its impact on the global economy is of increasing interest
and focus for stakeholders and that, where relevant, stakeholders will seek information from companies
regarding how climate change is expected to impact the operations of the business and how climate change
risk has been considered in the context of reported results.
In acknowledging the above, the Board has considered the Company’s exposure to climate change and
determined that due to the nature of the Company and its operations there are no directly observed impacts of
climate change on the business. As a result, the Board concluded that there is no basis on which to provide
extended information of analysis relating to climate change, including as part of the basis of accounting or
individual accounting policies adopted by the Company.
In the above determination, the Board has concluded specifically that climate change, including physical and
transition risks, does not have a material impact on the recognition and separate measurement considerations
of the assets and liabilities in these financial statements as at 31 December 2023.
This conclusion is based on the fact that assets are reported at fair value under IFRS, are short dated, and as
set out in note 11 are categorised as level 2 due to the use of observable, verifiable inputs, including use of third
party information sources within the agreed pricing formulae (set out in the Prospectus). The liabilities are
valued utilising listed market prices at the period end. These observable inputs and market prices will reflect
wider market sentiment, which inherently includes market perspectives relating to the impact of climate
change.
The Board recognises that government and societal responses to climate change risks are still developing and
the future impact cannot be predicted. Future valuations of assets and liabilities may therefore differ as the
market responds to these changing impacts or assesses the impact of current requirements differently.
- 5 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Directors’ Report (Continued)
Directors’ Remuneration
No director has a service contract with the Company. The directors of the Company who are employees within
the WisdomTree, Inc group do not receive separate remuneration in their capacity as directors of the Company.
The directors of the Company who are employees of R&H Fund Services (Jersey) Limited (“R&H” or the
“Administrator”) do not receive separate remuneration in their capacity as directors of the Company, however
R&H receives a fee from ManJer which includes services in respect of the Company, including for the provision
of directors who are employees of R&H.
Employees
The Company does not have any employees. It is the Company’s policy to use the services of specialist
subcontractors or consultants as far as possible.
Auditor
The Independent Auditor is Ernst & Young LLP. A resolution to re-appoint Ernst & Young LLP will be proposed
at the next Board meeting.
Principal Risks and Uncertainties
The Currency-Hedged Commodity Securities provide investors with exposure to the performance of the
relevant commodity index. Each Currency-Hedged Commodity Security is a debt instrument whose redemption
price is linked to the performance of the underlying commodity index. Each class of Currency-Hedged
Commodity Security is issued under limited recourse arrangements whereby the holders have recourse only to
the relevant Commodity Contracts held to support the Currency-Hedged Commodity Securities and not to the
Commodity Contracts of any other class of Currency-Hedged Commodity Security or the Company.
Any movements in the value of the Commodity Contracts are wholly attributable to the holders of the Currency-
Hedged Commodity Securities, therefore the Company has no residual exposure to movements in the value of
the Commodity Contracts. From a commercial perspective the Company does not retain any net gains or
losses or net risk exposures, as (with the exception of the impact of management fees and licence allowance)
the gains or losses on the liability represented by the Currency-Hedged Commodity Securities are matched
economically by corresponding losses or gains attributable to the Commodity Contracts (see detail on page 3
regarding the accounting mis-match).
Furthermore, the Company has an obligation to remunerate ManJer with (the “ManJer Fee”), which results in
the Company recognising a result before fair value movements of nil for each period. As a result, the principal
risks and uncertainties to which the Company is exposed has not materially changed during the year ended 31
December 2023.
Each Currency-Hedged Commodity Security is a debt instrument whose redemption price is linked to the
performance of the underlying hedged commodity index. Each class of Currency-Hedged Commodity Security
is issued under limited recourse arrangements whereby the holders have recourse only to the relevant
Commodity Contracts held to support the Currency-Hedged Commodity Security and not to the Commodity
Contracts of any other class of Currency-Hedged Commodity Security or the Company.
There is an inherent risk from the point of view of investors as the values of commodities, and thus the value of
the Currency-Hedged Commodity Securities, may vary widely due to, amongst other things, changing supply
and demand for a particular commodity, government and monetary policy or intervention, interest rate levels
and global or regional political, economic or financial events. The market price of Currency-Hedged
Commodity Securities is (and will remain) a function of supply and demand amongst investors wishing to buy
and sell Currency-Hedged Commodity Securities and the bid or offer spread that the market makers are willing
to quote.
Movements in the value of the underlying hedged commodity index, and thus the value of the Currency-Hedged
Commodity Securities, may vary widely which could have an impact on the demand for the Currency-Hedged
Commodity Securities issued by the Company. These movements are shown in notes 6 and 7.
- 6 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Directors’ Report (Continued)
Principal Risks and Uncertainties (continued)
2023
2022
Movement in
Securities
NAV
USD
Securities
NAV
USD
NAV
WisdomTree GBP Daily Hedged Brent Crude
Oil
730,814
6.93
5,065,142
759,409
6.66
5,060,792
4.05%
WisdomTree GBP Daily Hedged WTI Crude
Oil
1,074,007
3.52
3,775,827
1,513,499
3.44
5,210,680
2.33%
WisdomTree GBP Daily Hedged Industrial
Metals
606,406
9.27
5,622,151
869,111
9.94
8,639,174
(6.73%)
WisdomTree EUR Daily Hedged Agriculture
282,986
7.21
2,039,297
231,986
7.57
1,756,288
(4.76%)
WisdomTree EUR Daily Hedged All
Commodities
196,507
6.10
1,199,028
289,339
6.66
1,928,105
(8.41%)
WisdomTree EUR Daily Hedged Aluminium
6,544,585
6.55
42,896,764
620,585
6.69
4,154,220
(2.08%)
WisdomTree EUR Daily Hedged Brent Crude
2,951,330
5.49
16,205,027
1,694,297
5.48
9,278,180
0.18%
WisdomTree EUR Daily Hedged Coffee
306,596
3.84
1,178,787
296,269
3.09
916,071
24.27%
WisdomTree EUR Daily Hedged Copper
5,088,115
7.37
37,479,371
3,398,784
7.10
24,130,480
3.75%
WisdomTree EUR Daily Hedged Corn
191,071
4.44
848,314
271,078
5.40
1,464,695
(17.78%)
WisdomTree EUR Daily Hedged Cotton
30,845
11.55
356,406
81,945
11.44
937,174
1.03%
WisdomTree EUR Daily Hedged WTI Crude
Oil
8,259,985
2.64
21,827,305
6,477,085
2.71
17,558,088
(2.52%)
WisdomTree EUR Daily Hedged Gold
2,130,545
8.47
18,036,996
2,868,648
7.55
21,668,576
12.19%
WisdomTree EUR Daily Hedged Industrial
Metals
2,009,371
8.42
16,922,351
7,494,639
9.35
70,106,231
(9.97%)
WisdomTree EUR Daily Hedged Natural Gas
18,880,816
0.46
8,771,863
1,780,716
1.34
2,386,321
(65.67%)
WisdomTree EUR Daily Hedged Nickel
157,624
7.02
1,107,225
141,074
12.72
1,794,533
(44.78%)
WisdomTree EUR Daily Hedged Precious
Metals
158,161
7.31
1,156,809
183,161
6.72
1,231,521
8.78%
WisdomTree EUR Daily Hedged Silver
5,279,688
4.60
24,300,452
2,740,864
4.67
12,800,575
(1.45%)
WisdomTree EUR Daily Hedged Soybeans
39,650
11.88
471,196
41,650
11.70
487,363
1.56%
WisdomTree EUR Daily Hedged Sugar
65,323
4.51
294,874
486,523
3.80
1,849,905
18.72%
- 7 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Directors’ Report (Continued)
Principal Risks and Uncertainties (continued)
2023
2022
Movement in
Securities
NAV
USD
Securities
NAV
USD
NAV
WisdomTree EUR Daily Hedged Wheat
1,291,008
3.09
3,991,416
1,144,508
4.21
4,817,958
(26.56%)
WisdomTree EUR Daily Hedged Zinc
27,338
11.62
317,531
86,938
12.51
1,087,355
(7.13%)
WisdomTree EUR Daily Hedged Forward All
Commodities
189,899
8.30
1,575,870
314,093
8.98
2,819,392
(7.55%)
WisdomTree EUR Daily Hedged Energy
131,958
3.11
410,631
191,958
3.99
765,884
(22.06%)
215,850,633
202,849,561
In addition, whilst the table above also reflects the NAV at 31 December 2022 and 31 December 2023, together with the movement, this does not reflect the recommended
holding period for Currency-Hedged Commodity Securities, which in some cases is one day. Further information on the contractual value (at NAV) of the Currency-Hedged
Commodity Securities on a daily basis can be found on the WisdomTree website (https://www.wisdomtree.eu/en-gb/products).
Additional information on other financial and operational risks and uncertainties faced by the Company, including further details surrounding the value of Currency-Hedged
Commodity Securities and the Commodity Contracts are disclosed in note 11 of these financial statements.
Corporate Governance
There is no standard code of corporate governance in Jersey. The operations, as previously described in the Directors’ Report, are such that the directors have determined
that the Company is not required to apply, and has elected not to voluntarily apply, the UK Corporate Governance Code.
As the Board is small, there is no nomination committee and appointments of new directors are considered by the Board as a whole. The Board does not consider it
appropriate that directors should be appointed for a specific term. Furthermore, the corporate governance framework implemented and constitution of the Board is such that it
is considered unnecessary to identify a senior non-executive director.
The constitution of the Board is disclosed on page 1. The Board meets regularly as required by the operations of the Company, but at least quarterly to review the overall
business of the Company and to consider matters specifically reserved for its review.
- 8 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Directors’ Report (Continued)
Internal Control
During the year the Company did not have any employees or subsidiaries, and there is no intention that this will
change. The Company, being a special purpose company established for the purpose of issuing Currency-
Hedged Commodity Securities, has not undertaken any business, save for issuing and redeeming Currency-
Hedged Commodity Securities, entering into the required documents and performing the obligations and
exercising its rights in relation thereto, since its incorporation. The Company does not intend to undertake any
business other than issuing and redeeming Currency-Hedged Commodity Securities and performing the
obligations and exercising its rights in relation thereto.
The Company is dependent upon ManJer to provide management and administration services to it. ManJer is
licensed under the Financial Services (Jersey) Law 1998 to conduct classes U and Z of Fund Services
Business. ManJer outsources the administration services in respect of the Company to the Administrator.
Documented contractual arrangements are in place with the Administrator which define the areas where the
authority is delegated to them. The performance of the Manager and Administrator are reviewed on an ongoing
basis by the Board through their review of periodic reports.
ManJer provides management and other services to both the Company and other related party companies
issuing exchange-traded products.
The Board having reviewed the effectiveness of the internal control systems of the Manager and the
Administrator, does not consider that there is a need for the Company to establish its own internal audit
function.
Audit Committee
The Board has not established a separate audit committee; instead the Board meets to consider the financial
reporting by the Company, the internal controls, and relations with the external auditor. In addition, the Board
reviews the independence and objectivity of the auditor.
Christopher Foulds
Director
Jersey
17 April 2024
image
- 9 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Statement of Directors’ Responsibilities
The directors are responsible for preparing the financial statements in accordance with applicable law and
regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law they
have elected to prepare the financial statements in accordance with International Financial Reporting
Standards (“IFRSs”) as issued by the International Accounting Standards Board (“IASB”) and applicable law.
Under company law the directors must not approve the financial statements unless they are satisfied that they
give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that
period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and estimates that are reasonable and prudent;
state whether applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements;
assess the Company’s ability to continue as a going concern, disclosing, as applicable, matters related
to going concern; and
use the going concern basis of accounting unless they either intend to liquidate the Company or to
cease operations, or have no realistic alternative but to do so.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain
the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the
Company and enable them to ensure that the financial statements comply with the Companies (Jersey) Law
1991. They are responsible for such internal control as they determine is necessary to enable the preparation
of financial statements that are free from material misstatement, whether due to fraud or error, and have
general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the
Company and to prevent and detect fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information
included on the Company’s website. Legislation in Jersey governing the preparation and dissemination of
financial statements may differ from legislation in other jurisdictions.
With regard to Directive 2004/109/EC, amended by Directive 2013/50/EU (collectively the Transparency
Directive), the Central Bank (Investment Market Conduct) Rules of the Central Bank of Ireland and the
Disclosure Guidance and Transparency Rules of the Financial Conduct Authority, the directors confirm that to
the best of their knowledge that:
the financial statements for the year ended 31 December 2023 give a true and fair view of the assets,
liabilities, financial position and profit or loss of the Company as required by law and in accordance with
IFRS as issued by the IASB; and
the Directors’ Report gives a fair view of the development and performance of the Company’s
business, including financial position and the important events that have occurred during the year, and
their impact on these financial statements, together with a description of the principal risks and
uncertainties they face.
By order of the Board
Christopher Foulds
Director
Jersey
17 April 2024
image
- 10 -
www.wisdomtree.eu
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE HEDGED COMMODITY SECURITIES LIMITED
Opinion
We have audited the financial statements of WisdomTree Hedged Commodity Securities Limited (the
“company”) for the year ended 31 December 2023 which comprise the Statement of Profit or Loss and
Other Comprehensive Income, the Statement of Financial Position, the Statement of Cash Flows, the
Statement of Changes in Equity and the related notes 1 to 14, including a summary of material
accounting policy information. The financial reporting framework that has been applied in their
preparation is applicable law and International Financial Reporting Standards as issued by the
International Accounting Standards Board (“IFRS”).
In our opinion, the financial statements:
give a true and fair view of the state of the company’s affairs as at 31 December 2023 and of
its loss for the year then ended;
have been properly prepared in accordance with IFRS;
have been properly prepared in accordance with the requirements of the Companies (Jersey)
Law 1991.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and
applicable law. Our responsibilities under those standards are further described in the Auditor’s
responsibilities for the audit of the financial statements section of our report. We are independent of the
company in accordance with the ethical requirements that are relevant to our audit of the financial
statements, including the UK FRC’s Ethical Standard as applied to listed public interest entities, and
we have fulfilled our other ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors’ use of the going concern
basis of accounting in the preparation of the financial statements is appropriate. Our evaluation of the
directors’ assessment of the company’s ability to continue to adopt the going concern basis of
accounting included:
We obtained an understanding of management’s rationale for using the going concern basis of
accounting and confirmed our understanding of management’s Going Concern assessment process
including the process they adopted to capture all key factors in their assessment;
We obtained management’s board approved going concern assessment covering the period of
assessment from the date of signing to 30 April 2025. Management’s assessment has focussed on
a combination of;
Assessing the ongoing viability of the company through continued involvement of its
Commodity Contract Counterparties and Authorised Participants;
- 11 -
image
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE HEDGED COMMODITY SECURITIES LIMITED (continued)
Assessing the ongoing ability of WisdomTree Management Jersey Limited (“ManJer”) to
continue to meet its obligations as manager and pay all expenses of the company. This
includes consideration of the assets under management of all managed issuer entities (“Issuer
Platform”) which includes this company. In assessing this ability management considered the
fixed and variable operating costs that could be supported under varying levels of total assets
under management for the Issuer Platform.
Using our understanding of the business, we evaluated whether the considerations and method
adopted by management in assessing going concern was appropriate.
We performed reverse stress testing on the forecasts to understand how severe the downside
scenarios would have to be, and the reduction in platform assets under management, to result
in the platform generating insufficient management fees to cover operating costs. We observed
significant headroom in management fee income, at current Assets Under Management
(“AUM”) levels, in excess of fixed and AUM based costs which supports management’s
assumption that the Issuer Platform is able to absorb heightened levels of volatility in AUM.
We considered whether management’s disclosures, in the Annual Report and financial
statements, sufficiently and appropriately discloses information required in respect of the going
concern assumption applied through consideration of relevant disclosure standards.
Based on the work we have performed, we have not identified any material uncertainties relating to
events or conditions that, individually or collectively, may cast significant doubt on the company’s ability
to continue as a going concern for a period to 30 April 2025.
Our responsibilities and the responsibilities of the directors with respect to going concern are described
in the relevant sections of this report. However, because not all future events or conditions can be
predicted, this statement is not a guarantee as to the company’s ability to continue as a going concern.
Overview of our audit approach
Key audit
Valuation of Financial Assets at fair value through profit and loss –
matters
Commodity Contracts
Valuation of Financial Liabilities at fair value through profit and loss –
Currency-Hedged Commodity Securities
Materiality
Overall materiality of US$2.19m which represents 1% of total assets.
An overview of the scope of our audit
Tailoring the scope
Our assessment of audit risk, our evaluation of materiality and our allocation of performance materiality
determine our audit scope for the company. This enables us to form an opinion on the financial
statements. We take into account size, risk profile, the organisation of the company and effectiveness of
controls, changes in the business environment and the potential impact of climate change when
assessing the level of work to be performed. All audit work was performed directly by the audit
engagement team.
- 12 -
image
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE HEDGED COMMODITY SECURITIES LIMITED (continued)
Changes from the prior year
There were no scoping changes compared to the prior year.
Climate change
There has been increasing interest from stakeholders as to how climate change will impact companies.
The company has determined that there are no directly observed impacts of climate change on the
business due to the nature of the company and its operations. This is explained on page 5 in the
corporate social responsibility section, which form part of the “Other information,” rather than the
audited financial statements. Our procedures on these disclosures therefore consisted solely of
considering whether they are materially inconsistent with the financial statements or our knowledge
obtained in the course of the audit or otherwise appear to be materially misstated.
Our audit effort in considering climate change was focused on evaluating management’s assessment of
the impact of climate risk, physical and transition, the adequacy of the company’s disclosures in the
financial statements as set out in note 2 and conclusion that there was no further impact of climate
change to be taken into account as the material assets and liabilities are valued based on market
pricing as required by IFRS.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial statements of the current period and include the most significant assessed
risks of material misstatement (whether or not due to fraud) that we identified. These matters included
those which had the greatest effect on the overall audit strategy, the allocation of resources in the audit;
and directing the efforts of the engagement team. These matters were addressed in the context of our
audit of the financial statements as a whole, and in our opinion thereon, and we do not provide a
separate opinion on these matters.
Risk
Our response to the risk
Key observations
communicated to the Board
Valuation of Financial Assets
at fair value through profit and
loss – Commodity Contracts
USD 215,850,633
(2022: USD 202,849,561)
Refer to the Accounting policies
(pages 26-27); and Note 6 of the
Financial Statements (pages 30)
Risk that Commodity Contracts
values are misstated or that
valuations are incorrectly
calculated, including as a result
of management override of
internal controls.
Our response to the risk
comprised:
We walked through the
company’s systems, controls
and process implemented in
respect of the valuation of
Commodity Contracts.
We assessed the design of the
company’s systems and controls
implemented in respect of
Commodity Contract valuation.
In executing our strategy, we
adopted a fully substantive
approach.
There were no matters identified
during our audit work on
valuation of Commodity
Contracts that we brought to the
attention of the Board of
Directors of the company.
Based on our testing we are
satisfied that the valuation of the
Commodity Contracts is not
materially misstated.
- 13 -
image
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE HEDGED COMMODITY SECURITIES LIMITED (continued)
Risk
Our response to the risk
Key observations
communicated to the Board
The Commodity Contracts held
comprise a range of commodity
derivatives that are used by the
company to provide holders of
issued securities with exposure
that is designed to track the
price of commodity futures.
The Commodity Contracts are
carried at fair value as a
Financial Asset.
The risk comprises the risk of
errors in both the valuation
methodology applied (including
the risk that the valuation
methodology has not been
determined in accordance with
the terms of the applicable
prospectus) and in the source
and timing of valuation inputs
utilised.
The balance of Commodity
Contracts represents in excess
of 99% of the company’s total
assets as at 31 December 2023
(2022: 99%) and therefore any
error in valuation approach could
be significant.
The risk has remained
consistent with that observed in
the prior year.
We obtained independent
confirmation, from the contract
counterparty, of the contractual
value of contracts as at the
reporting date.
We agreed the valuation
methodology applied to the
definition set out in the
prospectus and validation of key
inputs used to derive the value
of the Commodity Contracts.
This included agreement on a
sample basis of the price of the
referenced commodities or
commodities indices to external
pricing sources as at 31
December 2023 against
relevant IFRS requirements.
We recalculated the value of a
sample of Commodity Contracts
held at 31 December 2023,
representing 99% of the total
value of Commodity Contracts
held.
Specifically, in addressing the
risks of management override of
controls, we assessed the
Commodity Contracts valuation
for evidence of management
bias, considered whether any
significant unusual transactions
arose based on our
understanding of the Company
and its activities and tested the
appropriateness of journal
entries recorded in the general
ledger and other adjustments
made in the preparation of the
financial statements.
- 14 -
image
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE HEDGED COMMODITY SECURITIES LIMITED (continued)
Risk
Our response to the risk
Key observations
communicated to the Board
Valuation of Financial
Liabilities at fair value through
profit or loss –
Currency-Hedged Commodity
Securities
USD 216,608,430
(2022: USD 202,205,534)
Refer to the Accounting policies
(pages 26-27); and Note 7 of the
Financial Statements (pages 30-
31)
Risk that values of securities in
issue are misstated or that
valuations are incorrectly
captured.
The Commodity Securities in
issue comprise a range of
financial instruments that provide
holders of issued securities with
exposure to movements in
prices of associated
commodities without needing to
take physical delivery.
The Commodity Securities are
carried at fair value as a
Financial Liability.
The risk comprises the risk of
errors in both the valuation
methodology applied and, in the
source, and timing of valuation
inputs utilised.
The balance of Commodity
Securities represents in excess
of 99% of the company’s total
liabilities as at 31 December
2023 (2022: 99%) and therefore
any error in valuation approach
could be significant.
The risk has remained
consistent with that observed in
the prior year.
Our response to the risk
comprised:
We walked through the
company’s systems, controls
and process implemented in
respect of the valuation of
Commodity Securities.
We assessed the design of the
company’s systems and controls
implemented in respect of
Commodity Securities valuation.
In executing our strategy, we
adopted a fully substantive
approach.
We assessed the
appropriateness of the valuation
methodology applied,
comprising the use of traded
security prices to value the
Commodity Securities, against
relevant IFRS requirements.
We independently obtained
security prices using external
pricing sources at the balance
sheet date.
We recalculated the value of
Commodity Securities held at
31 December 2023, by
multiplying the security price by
the confirmed security balance
in issue. This represented 100%
of the total value of Commodity
Securities in issue.
There were no matters identified
during our audit work on
valuation of Commodity
Securities that we brought to the
attention of the Board of
Directors of the company.
Based on our testing we are
satisfied that the valuation of
Commodity Securities is not
materially misstated.
- 15 -
image
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE HEDGED COMMODITY SECURITIES LIMITED (continued)
Our application of materiality
We apply the concept of materiality in planning and performing the audit, in evaluating the effect of
identified misstatements on the audit and in forming our audit opinion.
Materiality
The magnitude of an omission or misstatement that, individually or in the aggregate, could reasonably
be expected to influence the economic decisions of the users of the financial statements. Materiality
provides a basis for determining the nature and extent of our audit procedures.
We determined materiality for the company to be US$2.19 million (2022: US$2.03 million), which is 1%
(2022: 1%) of Total Assets. We believe that Total Assets provides us with an appropriate basis for
audit materiality as Total Assets reflects the relevant exposure of holders of issued securities to the
underlying asset base.
There has been no change in the basis of materiality used compared to the prior year.
Performance materiality
The application of materiality at the individual account or balance level. It is set at an amount to reduce
to an appropriately low level the probability that the aggregate of uncorrected and undetected
misstatements exceeds materiality.
On the basis of our risk assessments, together with our assessment of the company’s overall control
environment, our judgement was that performance materiality was 50% (2022: 50%) of our planning
materiality, namely US$1.10m (2022: US$1.02m). We have set performance materiality in both periods
at this percentage in response to the value of errors identified and corrected in the financial statement
close process.
Reporting threshold
An amount below which identified misstatements are considered as being clearly trivial.
We agreed with the Board that we would report to them all uncorrected audit differences in excess of
US$0.11m (2022: US$0.10m), which is set at 5% of materiality, as well as differences below that
threshold that, in our view, warranted reporting on qualitative grounds.
We evaluate any uncorrected misstatements against both the quantitative measures of materiality
discussed above and in light of other relevant qualitative considerations in forming our opinion.
Other information
The other information comprises the information included in the annual report set out on pages 1 to
10, other than the financial statements and our auditor’s report thereon. The directors are responsible
for the other information contained within the annual report.
Our opinion on the financial statements does not cover the other information and, except to the extent
otherwise explicitly stated in this report, we do not express any form of assurance conclusion thereon.
- 16 -
image
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE HEDGED COMMODITY SECURITIES LIMITED (continued)
Our responsibility is to read the other information and, in doing so, consider whether the other
information is materially inconsistent with the financial statements or our knowledge obtained in the
course of the audit or otherwise appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, we are required to determine whether this gives
rise to a material misstatement in the financial statements themselves. If, based on the work we have
performed, we conclude that there is a material misstatement of the other information, we are required
to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies
(Jersey) Law 1991 requires us to report to you if, in our opinion:
proper accounting records have not been kept by the company, or proper returns adequate for our
audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the company’s accounting records and returns;
or
we have not received all the information and explanations we require for our audit
Responsibilities of directors
As explained more fully in the Statement of Directors’ Responsibilities set out on page 10, the directors
are responsible for the preparation of the financial statements and for being satisfied that they give a
true and fair view, and for such internal control as the directors determine is necessary to enable the
preparation of financial statements that are free from material misstatement, whether due to fraud or
error.
In preparing the financial statements, the directors are responsible for assessing the company’s ability
to continue as a going concern, disclosing, as applicable, matters related to going concern and using
the going concern basis of accounting unless the directors either intend to liquidate the company or to
cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole
are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it
exists. Misstatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on
the basis of these financial statements.
- 17 -
image
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE HEDGED COMMODITY SECURITIES LIMITED (continued)
Explanation as to what extent the audit was considered capable of detecting irregularities,
including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design
procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud. The
risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one
resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional
misrepresentations, or through collusion. The extent to which our procedures are capable of detecting
irregularities, including fraud is detailed below.
However, the primary responsibility for the prevention and detection of fraud rests with both those
charged with governance of the company and management.
We obtained an understanding of the legal and regulatory frameworks that are applicable to the
company and determined that the most significant are those that relate to the reporting framework,
comprising IFRS and the Companies (Jersey) Law 1991. In addition, we concluded that there are
certain significant laws and regulations that may have an effect on the presentation and disclosure
of the financial statements being the applicable Listing Rules of the Central Bank of Ireland
(Investment Market Conduct) and UK Listing Authority Rules;
We understood how WisdomTree Hedged Commodity Securities Limited is complying with those
frameworks by making enquiries of the directors and key management of the administrative
service provider. We corroborated our enquiries through our review of minutes of Board meetings,
papers provided to the board and correspondence received from regulatory bodies and noted no
contradictory evidence;
We assessed the susceptibility of the company’s financial statements to material misstatement,
including how fraud might occur by understanding the investment objectives of the Company and
discussing with management to understand where reporting was considered susceptible to
fraud. Where this risk was considered to be higher, we performed audit procedures in response
to the identified fraud risk. These procedures included testing of transactions to supporting
documentation, testing of specific accounting journal entries, and focussed testing, including that
referred to in the key audit matters section above. These procedures were designed to provide
reasonable assurance that the financial statements were free from fraud or error;
Based on this understanding we designed our audit procedures to identify non-compliance with
such laws and regulations. Our procedures involved reading board minutes to identify any non-
compliance with laws and regulations, a review of any associated reporting submitted to the
board on compliance with laws and regulations and enquiries of members of management of the
appointed administrative service provider;
As the Company operates in the asset management industry the Audit Partner assessed the
experience of the engagement team and concluded that the team had the appropriate competence
and capabilities.
A further description of our responsibilities for the audit of the financial statements is located on the
Financial Reporting Council’s website at https://www.frc.org.uk/auditorsresponsibilities. This description
forms part of our auditor’s report.
- 18 -
image
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF WISDOMTREE HEDGED COMMODITY SECURITIES LIMITED (continued)
Other matters we are required to address
Following the recommendation from those charged with governance, we were appointed by the
company on 3 December 2019 to audit the financial statements for the year ending 31 December
2019 and subsequent financial periods.
The period of total uninterrupted engagement including previous renewals and reappointments is 5
years, covering the years ending 31 December 2019 to 31 December 2023.
The non-audit services prohibited by the FRC’s Ethical Standard were not provided to the company
and we remain independent of the company in conducting the audit. The audit opinion is consistent
with the additional report to those charged with governance.
Use of our report
This report is made solely to the company’s members, as a body, in accordance with Article 113A of the
Companies (Jersey) Law 1991. Our audit work has been undertaken so that we might state to the
company’s members those matters we are required to state to them in an auditor’s report and for no
other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to
anyone other than the company and the company’s members as a body, for our audit work, for this
report, or for the opinions we have formed.
Christopher David Gordon Barry, FCA
for and on behalf of Ernst & Young LLP
Jersey, Channel Islands
Date:17 April 2024
- 19 -
image
image
WisdomTree Hedged Commodity Securities Limited
image
Statement of Profit or Loss and Other Comprehensive Income
Year ended 31 December
2023
2022
Notes
USD
USD
Income
3
1,520,548
1,604,084
Expenses
3
(1,520,548)
(1,604,084)
Result Before Fair Value Movements
3
-
-
Change in Contractual and Fair Value of Commodity
Contracts
6
(7,104,962)
(2,911,297)
Change in Fair Value of Currency-Hedged
Commodity Securities
7
5,703,138
141,035
Loss for the Year1, 2
(1,401,824)
(2,770,262)
The directors consider the Company’s activities as continuing.
1 A non-statutory and non-GAAP Statement of Profit or Loss and Other Comprehensive Income reflecting adjustments
representing the movement in the difference between the value of the Commodity Contracts and the price of Currency-
Hedged Commodity Securities is set out in note 14.
2 There are no items of Other Comprehensive Income, therefore the Loss for the Year also represented the Total
Comprehensive Income for the Year.
The notes on pages 24 to 40 form part of these financial statements
- 20 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Statement of Financial Position
As at 31 December
2023
2022
Notes
USD
US1
Assets
Commodity Contracts
6
215,850,633
202,849,561
Amounts Receivable on Commodity Contracts
Awaiting Settlement
6
3,050,444
219,949
Amounts Receivable on Currency Hedged
Commodity Securities Awaiting Settlement
7
340,435
367,961
Trade and Other Receivables
5
139,751
182,526
Total Assets
219,381,263
203,619,997
Liabilities
Currency-Hedged Commodity Securities
7
216,608,430
202,205,534
Amounts Payable on Currency Hedged Commodity
Securities Awaiting Settlement
7
3,050,444
219,949
Amounts Payable on Commodity Contracts Awaiting
Settlement
6
340,435
367,961
Trade and Other Payables
8
139,748
182,523
Total Liabilities
220,139,057
202,975,967
Equity
Stated Capital
9
3
3
Revaluation Reserve
(757,797)
644,027
Total Equity
(757,794)
644,030
Total Equity and Liabilities
219,381,263
203,619,997
The assets and liabilities in the above Statement of Financial Position are presented in order of liquidity from
most to least liquid.
The financial statements on pages 20 to 40 were approved and authorised for issue by the board of directors
and signed on its behalf on 17 April 2024.
Christopher Foulds
Director
The notes on pages 24 to 40 form part of these financial statements
image
- 21 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Statement of Cash Flows
Year ended 31 December
2023
2022
USD
USD
Loss for the Year
(1,401,824)
(2,770,262)
Non-cash Reconciling Items
Change in Contractual and Fair Value of Commodity
Contracts
7,104,962
2,911,297
Change in Fair Value of Currency-Hedged
Commodity Securities
(5,703,138)
(141,035)
-
-
Cash Generated from Operating Activities
-
-
Net Movement in Cash and Cash Equivalents
-
-
Cash and Cash Equivalents at the Beginning of the
Year
-
-
Net Movement in Cash and Cash Equivalents
-
-
Cash and Cash Equivalents at the End of the Year
-
-
Currency-Hedged Commodity Securities are issued through a direct transfer of cash from the Authorised
Participants to the Commodity Contract Counterparties or redeemed by the direct transfer of cash by the
Commodity Contract Counterparties to the Authorised Participants. As such the Company is not a party to any
cash transactions. The creations and redemptions of Currency-Hedged Commodity Securities and creations
and cancellations of Commodity Contracts, which are non-cash transactions for the Company, are disclosed in
notes 6 and 7 respectively in the reconciliation of opening to closing Currency-Hedged Commodity Securities
and Commodity Contracts.
The Company has entered into a service agreement with WisdomTree Management Jersey Limited (“ManJer” or
the “Manager”), whereby ManJer is responsible for supplying or procuring the supply of all management and
administration services required by the Company, (including marketing) as well as the payment of costs relating
to the listing and issue of Currency-Hedged Commodity Securities. In return for these services, the Company
has an obligation to remunerate ManJer with an amount equal to the aggregate of the management fee, licence
allowance and the creation and redemption fees (the “ManJer Fee”). The management fee and licence
allowance are transferred directly to ManJer by the Commodity Contract Counterparties under the terms of the
Commodity Contracts. The creation and redemption fees are included and settled between the Authorised
Participants and the Commodity Contract Counterparties as part of each creation or redemption, being
transferred directly to ManJer by the Commodity Contract Counterparties on a monthly basis. Accordingly, there
are no cash flows through the Company. These fees are disclosed in note 3.
The notes on pages 24 to 40 form part of these financial statements
- 22 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Statement of Changes in Equity
Stated Capital
Retained
Earnings
Revaluation
Reserve
Total
Equity
Notes
USD
USD
USD
USD
Opening Balance at 1 January 2022
3
-
3,414,289
3,414,292
Result and Total Comprehensive Expense for the Year
-
(2,770,262)
-
(2,770,262)
Transfer to Revaluation Reserve
14
-
2,770,262
(2,770,262)
-
Balance at 31 December 20223
3
-
644,027
644,030
Opening Balance at 1 January 2023
3
-
644,027
644,030
Result and Total Comprehensive Expense for the Year
-
(1,401,824)
-
(1,401,824)
Transfer to Revaluation Reserve
14
-
1,401,824
(1,401,824)
-
Balance at 31 December 20233
3
-
(757,797)
(757,794)
3 A non-statutory and non-GAAP Statement of Changes in Equity reflecting adjustments representing the difference between the value of Commodity Contracts and the price of Currency-
Hedged Commodity Securities is set out in note 14.
The notes on pages 24 to 40 form part of these financial statements
- 23 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Notes to the Financial Statements
1.
General Information
WisdomTree Hedged Commodity Securities Limited (the “Company”) is a company incorporated and domiciled
in Jersey. The address of the registered office is Ordnance House, 31 Pier Road, St. Helier, Jersey, JE4 8PW.
The Company’s principal activity is the issue and listing of currency-hedged commodity securities (“Currency-
Hedged Commodity Securities”). Currency-Hedged Commodity Securities are undated secured limited recourse
financial instruments designed to track the price of individual commodity futures contracts or baskets of
commodity futures contracts for which the effects of foreign exchange risks are hedged, and give investors an
exposure similar to that which could be achieved by managing a long fully cash collateralised unleveraged
position in futures contracts of specific maturities, less applicable fees. However, unlike managing a futures
position, Currency-Hedged Commodity Securities involve no need to roll from one futures contract to another, no
margin calls, and no other brokerage or other costs in holding or rolling futures contracts (although security
holders incur other costs in holding Currency-Hedged Commodity Securities). No trading or management of
futures contracts is required by the Company. Currency-Hedged Commodity Securities allow investors to buy
and sell their interest through the trading of a security on the London Stock Exchange and any other exchange to
which that security may be admitted to trading from time to time.
Currency-Hedged Commodity Securities are backed by commodity contracts (“Commodity Contracts”) with
terms corresponding to the terms of Currency-Hedged Commodity Securities. Each class of Currency-Hedged
Commodity Security is issued under limited recourse arrangements whereby the holders have recourse only to
the relevant Commodity Contract held to support the Currency-Hedged Commodity Securities and not to the
Commodity Contracts of any other class of Currency-Hedged Commodity Securities or to the Company. The
Company does not make gains from trading in the underlying Commodity Contracts. As a result (and with the
exception of the impact of management fees and licence allowance), from a commercial perspective gains and
losses in respect of Commodity Contracts will always be offset by a corresponding loss or gain on the Currency-
Hedged Commodity Securities and therefore commercially the Company does not retain any net gains or losses
or net risk exposures. However, the difference in valuation between Commodity Contracts and Currency-
Hedged Commodity Securities creates a mis-match between values reported within these financial statements.
This difference in valuation would be reversed on a subsequent redemption of the Currency-Hedged Commodity
Securities and cancellation of the corresponding Commodity Contracts. Further details are disclosed within the
Accounting Policies and in note 14, with additional information regarding the risks of the Company disclosed in
note 11. Furthermore, the Company presents an adjusted Statement of Profit or Loss and Other Comprehensive
Income and an adjusted Statement of Changes in Equity in note 14 of the financial statements to reflect the
economic results of the Company through the reversal of the difference in valuation between Commodity
Contracts and Currency-Hedged Commodity Securities given the gain or loss would be reversed on a
subsequent redemption of the Currency-Hedged Commodity Securities and cancellation of the corresponding
Commodity Contracts, and therefore will not be realised.
Exchange traded products are not typically actively managed, are significantly lower in cost when compared to
actively managed mutual funds and are easily accessible to investors. No trading or management of futures
contracts is required of the Company because the Company has entered into arrangements to acquire an
equivalent asset exposure represented by the Currency-Hedged Commodity Securities from third parties which
fully hedges the exposure of the Company.
The Company is entitled to:
(1)
a management fee and a licence allowance which are calculated by applying a fixed percentage to the
Contractual Value of Currency-Hedged Commodity Securities in issue on a daily basis (the
“Management Fee and Licence Allowance”); and
(2)
apply creation and redemption fees on the issue and redemption of the Currency-Hedged Commodity
Securities.
No creation or redemption fees are payable to the Company when investors trade in the Currency-Hedged
Commodity Securities on a listed market such as the London Stock Exchange.
The Company has entered into a service agreement with WisdomTree Management Jersey Limited (“ManJer” or
the “Manager”), whereby ManJer is responsible for supplying or procuring the supply of all management and
administration services required by the Company (including marketing), as well as the payment of costs relating
to the listing and issuance of Currency-Hedged Commodity Securities. In return for these services, the
Company has an obligation to remunerate ManJer with an amount equal to the management fee, licence
allowance and the creation and redemption fees earned (the “ManJer Fee”). As a result, the Company
recognises a result before fair value movements of nil for each period.
- 24 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Notes to the Financial Statements (Continued)
2.
Accounting Policies
The material accounting policies of the Company are described below.
Basis of Preparation
The financial statements have been prepared in accordance with International Financial Reporting Standards
(“IFRSs”) as issued by the International Accounting Standards Board (“IASB”), and interpretations issued by
the International Financial Reporting Interpretations Committee of the IASB. The financial statements have
been prepared under the historical cost convention, except for certain financial assets and financial liabilities
held at fair value through profit or loss.
The Board has concluded specifically that climate change, including physical and transition risks, does not
have a material impact on the recognition and separate measurement considerations of the assets and
liabilities in these financial statements as at 31 December 2023.
This conclusion is based on the fact that assets are reported at fair value under IFRS, are short dated, and as
set out in note 11 are categorised as level 2 due to the use of observable, verifiable inputs, including use of third
party information sources within the agreed pricing formulae (set out in the Prospectus). The liabilities are
valued utilising listed market prices at the period end. These observable inputs and market prices will reflect
wider market sentiment, which inherently includes market perspectives relating to the impact of climate
change.
Material Accounting Estimates and Judgements
The presentation of financial statements in conformity with IFRSs requires the use of certain critical accounting
estimates. It also requires management to exercise its judgement in the process of applying the Company’s
accounting policies. The Company makes estimates and assumptions that affect the reported amounts of
assets and liabilities. Estimates are continually evaluated and based on historical experience and other factors,
including expectations of future events that are believed to be reasonable under the circumstances.
Significant Estimates
The directors do not consider that any significant estimates have been applied in the preparation of these
financial statements.
Significant Judgements
The key accounting judgement required to prepare these financial statements is in respect of the presentation
of non-statutory and non-GAAP adjustments to the Statement of Profit or Loss and Other Comprehensive
Income and the Statement of Changes in Equity, as disclosed in note 14.
Going Concern
The nature of the Company’s business dictates that the outstanding Currency-Hedged Commodity Securities
may be redeemed at any time by Authorised Participants and in certain circumstances by individual holders
and also, in certain circumstances, may be compulsorily redeemed by the Company. As the redemption of
Currency-Hedged Commodity Securities will always coincide with the cancellation of an equal amount of
Commodity Contracts, liquidity risk is mitigated such that there is no material residual risk. All other expenses
of the Company are met by ManJer. The directors closely monitor the financial position and performance of
ManJer, its assets under management, and therefore its related revenue streams, in respect of fulfilling the
obligations under the services agreement. The net reported position on balance sheet, including in instances
where a deficit is reported, is not considered to impact the going concern position of the Company as this
position results solely due to the unrealised gains or losses on Commodity Contracts and Currency-Hedged
Commodity Securities due to the accounting measurement basis applied in accordance with IFRS. As
Commodity Contracts are held to support Currency-Hedged Commodity Securities, any deficit or surplus
reported on unrealised positions would be reversed on a subsequent redemption of the Currency-Hedged
Commodity Securities and the related cancellation of Commodity Contracts.
- 25 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Notes to the Financial Statements (Continued)
2.
Accounting Policies (continued)
Going Concern (continued)
A reported deficit is not considered indicative of any issues relating to solvency of the Company and the
directors are satisfied that any obligations arising in respect of the Currency-Hedged Commodity can be
managed in accordance with the terms of the applicable Prospectus. The directors consider the operations of
the Company to be ongoing, with a reasonable expectation that the Company has adequate resources to
continue in operational existence until at least 30 April 2025 (being the period of assessment), and accordingly
these financial statements have been prepared on the going concern basis.
Accounting Standards
(a)
Standards, amendments and interpretations adopted in the year:
The following standards that have been revised, issued and became effective but are not considered
applicable to the Company:
Amendments to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors
Amendments to IAS 12 Deferred Tax
IFRS 17 Insurance Contracts
Disclosure of Accounting Policies - Amendments to IAS 1 and IFRS Practice Statement 2
There were no other new standards, amendments and interpretations adopted in the current year that
resulted in a significant effect on these financial statements.
(b)
New and revised IFRSs in issue but not yet effective:
The Company has not applied the following new and revised IFRSs that have been issued but are not yet
effective:
Amendments to IAS 1 Presentation of Financial Statements (effective for annual periods beginning
on or after 1 January 2024)
Supplier Finance Arrangements - Amendments to IAS 7 and IFRS 7 (effective for annual periods
beginning on or after 1 January 2024)
Amendments to IFRS 16 Lease Liability in Sale and Leaseback (effective for annual periods
beginning on or after 1 January 2025)
Lack of exchangeability - Amendments to IAS 21 (effective for annual periods beginning on or after 1
January 2025)
The directors do not expect the adoption of the above standards, amendments and interpretations that
are in issue but not yet effective will have a material impact on the financial statements of the Company in
future periods.
Currency-Hedged Commodity Securities and Commodity Contracts
i)
Issue and Redemption
Each time a Currency-Hedged Commodity Security is issued or redeemed by the Company a
corresponding number and value of Commodity Contracts are created or cancelled with Citigroup Global
Markets Limited (“Citigroup”) and Merrill Lynch International (“Merrill Lynch”) (collectively the “Commodity
Contract Counterparties”). The Commodity Contracts represent the financial assets of the Company and
the Currency-Hedged Commodity Securities give rise to the financial liabilities. Upon initial recognition,
the fair value is recorded using the price calculated based on the formula set out in the Prospectus,
referred to as the “Contractual Value” (see below).
Financial assets and liabilities are recognised and de-recognised on the transaction (trade) date.
ii)
Classification at fair value through Profit or Loss
Each Currency-Hedged Commodity Security and Commodity Contract comprises a financial instrument
whose redemption or cancellation price is linked to the performance of the relevant commodity index
adjusted by the applicable fees and expenses.
- 26 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Notes to the Financial Statements (Continued)
2.
Accounting Policies (continued)
Currency-Hedged Commodity Securities and Commodity Contracts (continued)
ii)
Classification at fair value through Profit or Loss (continued)
The Commodity Contracts held are classified as financial assets at fair value through profit or loss under
IFRS 9 and the Currency-Hedged Commodity Securities are classified as financial liabilities measured at
fair value through profit or loss under IFRS 9 due to an embedded derivative. This also significantly
reduces a measurement or recognition inconsistency that would otherwise arise from measuring assets or
liabilities or recognising the gains and losses on them on different bases.
iii)
Pricing
The Commodity Contracts are priced by reference to certain currency-hedged commodity indices
calculated and published by Bloomberg L.P. or Bloomberg Finance L.P. (together “Bloomberg”) and a
multiplier calculated by the Company and agreed with the Commodity Contract Counterparties. The
multiplier takes into account the daily accrual of the Management Fee and Licence Allowance and swap
spread as well as the incremental capital enhancement component of the Currency-Hedged Commodity
Security, and is the same across all Currency-Hedged Commodity Securities of the same type (i.e. all
classic Currency-Hedged Commodity Securities use the same multiplier). This price (the Contractual
Value) is calculated based on the formula set out in the Prospectus and is considered to be the fair value of
the Commodity Contracts.
IFRS 13 requires the Company to identify the principal market and to utilise the available price within that
principal market. The directors consider the stock exchanges where the Currency-Hedged Commodity
Securities are listed to be the principal market and as a result the fair value of the Currency-Hedged
Commodity Securities is the on-exchange price as quoted on the stock exchange demonstrating active
trading with the highest trading volume on each day that the price is obtained. The Currency-Hedged
Commodity Securities are priced using the latest traded price on (or before) the Statement of Financial
Position date.
Consequently, a difference arises between the value of Commodity Contracts (held to support the
Currency-Hedged Commodity Securities) and Currency-Hedged Commodity Securities (at market value)
presented in the Statement of Financial Position. This difference is reversed on a subsequent redemption
of the Currency-Hedged Commodity Securities and cancellation of the corresponding Commodity
Contracts.
Commodity Contracts and Securities Awaiting Settlement
The issue and redemption of Currency-Hedged Commodity Securities, and the creation or cancellation of
Commodity Contracts, is accounted for on the transaction date. The transaction will not settle until two days
after the transaction date. Where transactions are awaiting settlement at the year end, the value of the
Commodity Contracts and the Currency-Hedged Commodity Securities due to be settled is separately
disclosed within the relevant assets and liabilities on the Statement of Financial Position. The fair value of
these receivables and payables is considered equivalent to their carrying value.
Other Financial Assets and Liabilities
Other financial assets and liabilities are non-derivative financial assets and liabilities including trade and other
receivables and trade and other payables with a fixed payment amount and are not quoted in an active market.
After initial measurement the other financial assets and liabilities are subsequently measured at amortised cost
using the effective interest method less any allowance for expected credit losses (in respect of financial assets
only). The effective interest method is a method of calculating the amortised cost of an instrument and of
allocating interest over the relevant period. The effective interest rate is the rate that exactly discounts
estimated future cash flows (including all fees paid or received that form an integral part of the effective interest
rate, transaction costs and other premiums or discounts) through the expected life of the instrument, or, where
appropriate, a shorter period, to the net carrying amount on initial recognition. Impairment losses, including
reversals of impairment losses and impairment gains, are recorded through profit or loss.
- 27 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Notes to the Financial Statements (Continued)
2.
Accounting Policies (continued)
Reserves
A revaluation reserve and a retained earnings reserve are maintained within equity. All profit or loss is taken to
the retained earnings reserve at the end of the accounting period to which it relates and the gain or loss relating
to the mis-match of accounting values is transferred to the revaluation reserve, which the directors have
deemed to be non-distributable, as the balance relates to unrealised gains and losses on Commodity Contracts
(held to support the Currency-Hedged Commodity Securities) and Currency-Hedged Commodity Securities,
which will be reversed on a subsequent redemption of the Currency-Hedged Commodity Securities and the
related cancellation of Commodity Contracts and will therefore not be realised.
Income
The Company derives its income over time (in respect of management fees), and at a point in time (in respect of
creation and redemption fees) as follows:
i)
Management Fees and Licence Allowance
Management Fees and Licence Allowance are calculated by applying a fixed percentage to the
Contractual Value of Currency-Hedged Commodity Securities in issue on a daily basis in accordance with
the terms of the securities issued:
classic and longer dated GBP-Hedged Commodity Securities have a management fee rate of 0.49%
per annum;
classic and longer Dated EUR-Hedged Commodity Securities have a management fee rate of 0.69%
per annum; and
all Commodity Securities are subject to the licence allowance of 0.05% per annum.
The Management Fees and Licence Allowance are accrued and recognised on a daily basis and are
invoiced on a monthly basis and settled directly between ManJer and the Commodity Contract
Counterparties.
ii)
Creation and Redemption Fees
Fees for the issue and redemption of Commodity Securities are recognised at the fair value of the
consideration expected to be received, on the date on which the transaction becomes legally binding.
Creation and redemption fees are included as part of each creation or redemption and settled between the
Authorised Participants and the Commodity Contract Counterparties, and transferred directly to ManJer
by the Commodity Contract Counterparties on a monthly basis.
Foreign Currency
The financial statements of the Company are presented in the currency in which the majority of Currency-
Hedged Commodity Securities issued by the Company are denominated (its functional currency). For the
purpose of the financial statements, the results and financial position of the Company are expressed in United
States Dollars, which is the functional currency of the Company, and the presentational currency of the financial
statements.
Transactions in foreign currencies are initially recorded at the spot rate at the date the transaction. Monetary
assets and liabilities denominated in foreign currencies at the year end date are translated at rates ruling at that
date. Prior to 30 June 2022, creation and redemption fees were translated at the average rate for the month in
which they are incurred. The resulting differences are accounted for through profit or loss.
Segmental Reporting
A segment is a distinguishable component of the Company that is engaged either in providing products or
services (business segment), or in providing products and services within a particular economic environment
(geographical segment), which is subject to risks and rewards that are different from those of other segments.
IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the
Company that are regularly reviewed by the Chief Operating Decision Maker (“CODM”) in order to allocate
resources to the segments and to assess their performance. The CODM has been determined as the board of
directors.
- 28 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Notes to the Financial Statements (Continued)
2.
Accounting Policies (continued)
Segmental Reporting (continued)
Whilst the Company has a number of different Currency-Hedged Commodity Securities in issue, the financial
information reviewed by CODM is not segregated by those different Currency-Hedged Commodity Securities
and therefore the board of directors have concluded that these components do not meet the criteria of
operating segments. Furthermore marketing of the Currency-Hedged Commodity Securities is undertaken on
a centralised basis and the terms of the Currency-Hedged Commodity Securities of any class rank pari passu in
all respects irrespective of stock exchange listing.
As a result, the CODM determined that the Company is operating a single segment or product group, classic
and longer dated Currency-Hedged Commodity Securities, and one geographical segment which is Europe.
Therefore, the Company discloses its results on an equivalent aggregated form and does not provide any
further segmental information. In addition, the Company has no single major customer from which greater than
10% of income is generated. All information relevant to the understanding of the Company’s activities is
included in these financial statements.
3.
Result Before Fair Value Movements
Result Before Fair Value Movements for the year comprised:
Year ended 31 December
2023
2022
USD
USD
Creation and Redemption Fees
227,903
163,899
Management Fees
1,172,956
1,305,140
Licence Allowance
119,689
135,045
Total Income
1,520,548
1,604,084
ManJer Fees
(1,520,548)
(1,604,084)
Total Operating Expenses
(1,520,548)
(1,604,084)
Result Before Fair Value Movements
-
-
Audit Fees for the year of GBP 25,079 will be met by ManJer (2022: GBP 25,079).
4.
Taxation
The Company is subject to Jersey Income Tax. During the year the Jersey Income Tax rate applicable to the
Company is zero percent (2022: zero percent).
5.
Trade and Other Receivables
As at 31 December
2023
2022
USD
USD
Management Fee and Licence Allowance
121,843
164,592
Creation and Redemption Fees
17,905
17,931
Receivable from Related Party
3
3
139,751
182,526
The fair value of these receivables is equal to the carrying value. The Trade and Other Receivables are due
to be recovered within 12 months of the year end.
- 29 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Notes to the Financial Statements (Continued)
6.
Commodity Contracts
As at 31 December
2023
2022
USD
USD
Change in Contractual and Fair Value of Currency-Hedged
Commodity Contracts
(7,104,962)
(2,911,297)
Commodity Contracts at Fair Value
215,850,633
202,849,561
As at 31 December 2023, there were certain Commodity Contracts awaiting settlement in respect of the
creation or redemption of Currency-Hedged Commodity Securities with transaction dates before the year end
and settlement dates in the following year:
The amount receivable on Commodity Contracts awaiting settlement is USD 3,050,444 (2022: USD
219,949).
The amount payable on Commodity Contracts awaiting settlement is USD 340,435 (2022: USD
367,961).
The below reconciliation of changes in the Commodity Contracts includes only non-cash changes.
Year ended 31 December
2023
2022
USD
USD
Opening Commodity Contracts
202,849,561
447,338,696
Additions
276,008,809
368,634,071
Disposals
(254,610,130)
(608,771,724)
Management Fee and Licence Allowance
(1,292,645)
(1,440,185)
Change in Fair Value
(7,104,962)
(2,911,297)
Closing Commodity Contracts
215,850,633
202,849,561
7.
Currency-Hedged Commodity Securities
Whilst the Currency-Hedged Commodity Securities are quoted on the open market, the Company’s ultimate
liability relates to its contractual obligations to issue and redeem Currency-Hedged Commodity Securities at set
prices on each trading day. These prices are based on an agreed formula, and are equal to the published net
asset value (“NAV”) of each class of Currency-Hedged Commodity Security. Therefore, the actual contractual
issue and redemption of Currency-Hedged Commodity Securities occur at a price that corresponds to the fair
value of the Commodity Contracts. As a result, the Company has no net exposure to gains or losses on the
Currency-Hedged Commodity Securities and Commodity Contracts.
The Company measures the Currency-Hedged Commodity Securities at their fair value in accordance with
IFRS 13 rather than at the Contractual Value (as described in the Prospectus). The fair value is the price
quoted on stock exchanges or other markets where the Currency-Hedged Commodity Securities are listed or
traded. The fair values and changes thereof during the year based on prices available on the open market as
recognised in the financial statements are:
As at 31 December
2023
2022
USD
USD
Change in Fair Value of Currency-Hedged Commodity
Securities
5,703,138
141,035
Currency-Hedged Commodity Securities at Fair Value
216,608,430
202,205,534
- 30 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Notes to the Financial Statements (Continued)
7.
Currency-Hedged Commodity Securities (continued)
The Contractual Values and changes thereof during the year based on the contractual settlement values are:
As at 31 December
2023
2022
USD
USD
Change in Contractual Value for the Year
7,104,962
2,911,297
Currency-Hedged Commodity Securities at Contractual Value
215,850,633
202,849,561
The gain or loss on the difference between the value of the Commodity Contracts and the fair value of
Currency-Hedged Commodity Securities would be reversed on a subsequent redemption of the Currency-
Hedged Commodity Securities and cancellation of the corresponding Commodity Contracts. Refer to note 14
for the non-statutory and non-GAAP adjustments which reflect the results of this reversal.
As at 31 December 2023, there were certain Currency-Hedged Commodity Securities awaiting settlement in
respect of creations or redemptions with transaction dates before the year end and settlement dates in the
following year:
The amount receivable on Currency-Hedged Commodity Securities awaiting settlement is USD
340,435 (2022: USD 367,961).
The amount payable on Currency-Hedged Commodity Securities awaiting settlement is USD
3,050,444 (2022 USD 219,949).
The below reconciliation of changes in the Commodity Securities, being liabilities arising from financing
activities, includes only non-cash changes.
Year ended 31 December
2023
2022
USD
USD
Opening Currency-Hedged Commodity Securities
202,205,534
443,924,407
Securities Created
276,008,809
368,634,071
Securities Redeemed
(254,610,130)
(608,771,724)
Management Fee and Licence Allowance
(1,292,645)
(1,440,185)
Change in Fair Value
(5,703,138)
(141,035)
Closing Currency-Hedged Commodity Securities at Fair
Value
216,608,430
202,205,534
8.
Trade and Other Payables
As at 31 December
2023
2022
USD
USD
ManJer Fees Payable
139,748
182,523
The fair value of these payables is equal to the carrying value. The ManJer Fee Payable is due to be settled
within 12 months of the year end.
- 31 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Notes to the Financial Statements (Continued)
9.
Stated Capital
As at 31 December
2023
2022
USD
USD
2 Shares of Nil Par Value, Issued at GBP 1 Each and Fully
Paid
3
3
The Company can issue an unlimited capital of nil par value shares in accordance with its Memorandum of
Association.
All Shares issued by the Company carry one vote per Share without restriction and carry the right to dividends.
All Shares are held by WisdomTree Holdings Jersey Limited (“HoldCo”).
10.
Related Party Disclosures
Entities and individuals which have significant influence over the Company, either through ownership or by
virtue of being a director of the Company are considered to be related parties. In addition, entities with common
ownership to the Company and entities with common directors are also considered to be related parties.
Fees charged by ManJer during the year:
Year ended 31 December
2023
2022
USD
USD
ManJer Fees
1,520,548
1,604,084
The following balances were due to ManJer at year end:
As at 31 December
2023
2022
USD
USD
ManJer Fees Payable
139,748
182,523
At 31 December 2023, USD 3 is receivable from ManJer (2022: USD 3).
No director has a service contract with the Company. The directors of the Company who are employees within
the WisdomTree, Inc group do not receive separate remuneration in their capacity as directors of the Company.
The directors of the Company who are employees of R&H Fund Services (Jersey) Limited (“R&H” or the
“Administrator”) do not receive separate remuneration in their capacity as directors of the Company, however
R&H receives a fee from ManJer which includes services in respect of the Company, including for the provision
of directors who are employees of R&H.
Steven Ross is a director of R&H and a partner of Rawlinson & Hunter, Jersey Partnership, which wholly owns
R&H. Christopher Foulds is a director of R&H. During the year, R&H charged ManJer administration fees which
include the Company and other entities for which ManJer is the Manager and R&H is the Administrator, in
aggregate, of GBP 1,221,529 of which GBP 333,639 was outstanding at the year end.
Peter Ziemba is an executive officer of WisdomTree, Inc. and Bryan Governey is European General Counsel
for the WisdomTree, Inc group.
- 32 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Notes to the Financial Statements (Continued)
11.
Financial Risk Management
The Company is exposed to a number of risks arising from its activities, including credit risk, settlement risk,
liquidity risk and market risk. The Board is responsible for the overall risk management approach and for
approving the risk management strategies and principles. The Board meets frequently to consider the risk
exposures of the Company and to determine appropriate management policies. The risk management policies
employed by the Company to manage these are discussed below.
The Currency-Hedged Commodity Securities are subject to normal market fluctuations and other risks inherent
in investing in securities and other financial instruments. There can be no assurance that any appreciation in
the value of securities will occur, and the capital value of an investor’s original investment is not guaranteed.
The value of investments may go down as well as up, and an investor may not get back the original amount
invested.
The information provided below is not intended to be a comprehensive summary of all the risks associated with
the Currency-Hedged Commodity Securities and investors should refer to the most recent Prospectus for a
detailed summary of the risks inherent in investing in the Currency-Hedged Commodity Securities. Any data
provided should not be used or interpreted as a basis for future forecast or investment performance.
(a)
Credit Risk
Credit risk primarily refers to the risk that Authorised Participants or the Commodity Contract Counterparties
will default on their contractual obligations resulting in financial loss. Each class of Currency-Hedged
Commodity Security is issued under limited recourse arrangements whereby the holders have recourse only to
the relevant Commodity Contracts (held to support the Currency-Hedged Commodity Securities) and not to the
Commodity Contracts of any other class of Currency-Hedged Commodity Securities or to the Company,
therefore limiting the credit risk of the Company in connection with the issue of the Currency-Hedged
Commodity Securities.
There are compulsory redemption provisions as outlined in the prospectus that can be triggered by the
Company or the Commodity Contract Counterparties in certain circumstances whereby a compulsory
redemption of all Currency-Hedged Commodity Securities in issue would be undertaken. Furthermore, there
are restrike mechanisms in certain classes of short and leveraged products that force a re-set of the price
where there are large swings in the relevant index during a trading day, or which may trigger a compulsory
redemption of Currency-Hedged Commodity Securities if the price of those Currency-Hedged Commodity
Securities was to fall to zero within a specified intra-day period.
The total carrying amounts of the commodity contracts, amounts receivable awaiting settlement and trade and
other receivables best represent the maximum credit risk exposure at the Statement of Financial Position date.
At the reporting date the Company’s amounts receivable awaiting settlement and trade and other receivables
are detailed on the Statement of Financial Position.
The value of Currency-Hedged Commodity Securities and the ability of the Company to repay the redemption
price is dependent on the receipt of such amount from the Commodity Contract Counterparties and may be
affected by the credit rating attached to each Commodity Contract Counterparty. Currently the Company has
two Commodity Contract Counterparties, Merrill Lynch International and Citigroup Global Markets Limited. At
the reporting date the exposure to the Commodity Contract Counterparties was split approximately 73% and
27% (2022: 85% and 15%), respectively.
In the event that a Commodity Contract Counterparty was to default, the Company would only transact with the
non-defaulting Commodity Contract Counterparty. Furthermore, the Company could use the proceeds
resulting from the sale of the collateral (see below) to transact with the non-defaulting Commodity Contract
Counterparty to replace the affected Commodity Contracts where possible.
To cover the credit risk under the Commodity Contracts, the Commodity Contract Counterparties are obliged to
place an amount of collateral, equal to or greater than the exposure, into a pledged account with a third party
custodian, being the Bank of New York Mellon (the “Collateral Custodian"). The level of collateral deposited into
the pledged account is assessed against the total outstanding value of the Commodity Contracts outstanding at
the end of the previous trading day, which on the 31 December 2023 totalled USD 221,518,593, with collateral
pledged with a total value of USD 230,749,525.
The realised value of the collateral may differ from the amount owed by the Currency Transaction Counterparty,
as prices fluctuate intraday (i.e. from the last point the exposure and collateral were valued).
- 33 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Notes to the Financial Statements (Continued)
11.
Financial Risk Management (continued)
(a)
Credit Risk (continued)
The collateral posted by the Commodity Contract Counterparties can include cash invested in Eligible Money
Market Funds with a minimum rating of AAA, publicly traded debt securities with a minimum rating of A- or in
eligible equities (that in summary also meet these minimum requirements). These collateral schemes also
apply strict margins and concentration limits (both by Issuer and Jurisdiction) to reduce the risk of such a loss,
but do not completely remove it. Full details of “Eligible Collateral” can be found in the Company’s prospectus.
The collateral pledged with the Collateral Custodian is re-assessed on a daily basis to ensure that the value of
the collateral in the pledged account is sufficient relative to value of the Commodity Contracts outstanding and
to ensure that the eligibility criteria for the collateral continues to be met on a daily basis. Should the quality of
the underlying collateral change on any day, it is removed from the collateral account and replaced with
collateral that meets the eligibility criteria.
The Board monitors credit risk exposure, including through an assessment of the credit rating of the Commodity
Contract Counterparties Citigroup Global Markets Limited: A+ (2022: A+) (Fitch, 15 September 2023 and
Merrill Lynch International: AA (2022: AA) (Fitch, 15 September 2023)), in order to ensure the Company’s
exposure is managed, and has continued to do so more closely with a focus on any potential impact of, or
developments relating to the Ukraine Crisis.
(b)
Settlement Risk
Settlement risk primarily refers to the risk that an Authorised Participant or the Commodity Contract
Counterparty will default on its contractual obligations resulting in financial loss.
The directors believe that settlement risk would only be caused by the risk of the Company’s trading
counterparty not delivering cash, Commodity Contracts or Currency-Hedged Commodity Securities on the
settlement date. The directors feel that this risk is mitigated as a result of the cash or Currency-Hedged
Commodity Securities settling through the CREST system. The system ensures that the transaction does not
settle until both parties have fulfilled their contractual obligations. Amounts outstanding in respect of positions
yet to settle are disclosed in notes 6 and 7.
(c)
Liquidity Risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its
financial liabilities as they fall due. The Company’s receivables and payables are all payable on demand and
generally settled on a short-term basis. In addition, amounts in respect of the Management Fee, Licence
Allowance and creation and redemption fees are transferred from the relevant counterparties directly to ManJer
and there are no cash flows through the Company.
The Currency-Hedged Commodity Securities do not have a contractual maturity date and will only be
redeemed at the request of the holder of the security, which may be requested at any time, or in the case of a
compulsory redemption. Generally, only Authorised Participants can submit applications and redemptions
directly with the Company.
Furthermore, liquidity risk for the Company is mitigated because the timing of redemptions of the Currency-
Hedged Commodity Securities and Commodity Contracts are matched, therefore the Company does not have
to wait for a longer-term contract to mature in order to pay its debts to ex-security holders. Furthermore, while
the agreements with the Commodity Contract Counterparties include limits (both daily and in the aggregate) on
the issue and cancellation of Commodity Contracts, the Company is not obliged to issue and redeem Currency-
Hedged Commodity Securities in excess of those limits under the terms of the security agreement.
Consequently, the Company has not presented any tabular information in respect of liquidity risk.
(d)
Sensitivity Analysis
IFRS 7 requires disclosure of a sensitivity analysis for each type of market risk to which the Company is
exposed to at the reporting date, showing how profit or loss and equity would have been affected by a
reasonably possible change to the relevant risk variable.
- 34 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Notes to the Financial Statements (Continued)
11.
Financial Risk Management (continued)
(d)
Sensitivity Analysis (continued)
The Company’s rights and liability in respect of Commodity Contracts and Currency-Hedged Commodity
Securities, respectively, relates to its contractual obligations to issue and redeem Currency-Hedged
Commodity Securities at set prices on each trading day. The fair value of each creation and redemption of
Currency-Hedged Commodity Securities is recorded using the price by reference to the value of the commodity
indices calculated and published by Bloomberg. However, under IFRS 13, the liability is recorded at fair value
(being the on-exchange price) which results in a mismatch. As described in note 14 this mismatch is reversed
on the redemption of Currency-Hedged Commodity Securities. As a result, the Company’s contractual and
economic liability in connection with the issue and redemption of Currency-Hedged Commodity Securities is
matched by movements in corresponding Commodity Contracts.
Whilst sensitivity analysis could be performed on this mismatch, the Company does not have any net
exposure to market price risk. Furthermore the result of the numeric sensitivity is considered not material by
the Directors and in their opinion, no sensitivity analysis is required to be disclosed.
(e)
Capital Management
The primary objective of the Company’s capital management policy is to ensure that it maintains sufficient
resources for operational purposes. The capital being managed is the Stated Capital as presented in the
Statement of Changes in Equity. Retained Earnings and the Revaluation Reserve, as presented in the
Statement of Changes in Equity, are not considered managed capital as these balances relate to unrealised
gains and losses on Commodity Contracts (held to support the Currency-Hedged Commodity Securities) and
Currency-Hedged Commodity Securities, which are reversed on a subsequent redemption of the Currency-
Hedged Commodity Securities and the related cancellation of Commodity Contracts and will therefore not be
realised. The Company is not subject to any capital requirements imposed by a regulator and there were no
changes in the Company’s approach to capital management during the year.
The Company’s principal activity is the issue and listing of Currency-Hedged Commodity Securities. These
Currency-Hedged Commodity Securities are issued and redeemed as demand requires. The Company holds
a corresponding number of Commodity Contracts which matches the total liability of the Currency-Hedged
Commodity Securities issued. ManJer supplies or arranges for the supply of all management and
administration services to the Company and pays all management and administration costs of the Company. In
return for these services the Company pays ManJer a fee, which under the terms of the service agreement is
equal to the aggregate of the Management Fee, Licence Allowance and creation and redemption fees earned.
As all Currency-Hedged Commodity Securities in issue are supported by an equivalent number of Commodity
Contracts held with the Commodity Contract Counterparties and the running costs of the Company are paid by
ManJer, the directors of the Company consider the capital management and its current capital resources are
adequate to maintain the ongoing listing and issue of Currency-Hedged Commodity Securities.
(f)
Market Risk
Market risk is the risk that changes in market prices (such as index, interest rates and foreign exchange rates)
will affect the Company’s income or the value of its financial instruments held or issued.
i)
Price Risk
As described above, Currency-Hedged Commodity Securities provide investors with long exposure to the
performance of the relevant commodity index.
The value of the Company’s liability in respect of the Currency-Hedged Commodity Securities fluctuates
according to the performance of the underlying commodity indices and the risk of such change in price is
managed by the Company by entering into Commodity Contracts with the Commodity Contract
Counterparties which match the liability. Whilst the Currency-Hedged Commodity Securities are quoted on
the open market, the Company’s ultimate liability relates to its contractual obligations to issue and redeem
Currency-Hedged Commodity Securities at set prices on each trading day. The Company measures the
Currency-Hedged Commodity Securities at their fair value in accordance with IFRS 13 rather than at the
Contractual Value (as described in the Prospectus).
- 35 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Notes to the Financial Statements (Continued)
11.
Financial Risk Management (continued)
(f)
Market Risk (continued)
i)
Price Risk (continued)
The gain or loss on the difference between the value of the Commodity Contracts and the fair value of
Currency-Hedged Commodity Securities would be reversed on a subsequent redemption of the Currency-
Hedged Commodity Securities and cancellation of the corresponding Commodity Contracts. Refer to note
7 for the further details regarding fair values.
The Company therefore bears no residual financial risk on a contractual basis from a change in the value of
a commodity, commodity index or currency by reference to the futures price. Furthermore, the impact of
price sensitivity is considered immaterial to these financial statements.
However, there is an inherent risk from the point of view of investors as the value of commodities, and thus
the value of the Currency-Hedged Commodity Securities, may vary widely due to, amongst other things,
changing supply or demand for a particular commodity, government and monetary policy or intervention,
interest rate levels and global or regional political, economic or financial events.
The market price of Currency-Hedged Commodity Securities is (and will remain) a function of supply and
demand amongst investors wishing to buy and sell Currency-Hedged Commodity Securities and the bid-
offer spread that the market makers are willing to quote. This is highlighted further in note 14, and below
under the Fair Value Hierarchy.
Ukraine Invasion
Russia has continued military action in the sovereign territory of Ukraine throughout the year ended 31
December 2023 (the “Crisis”). The Crisis has resulted in the implementation of sanctions and further
actions by governments which, as well as the Crisis itself, have impacted financial and commodities
markets.
As the Crisis continues, the board of directors (the “Board”) also continues to closely monitor and assess
the impact on the Company’s portfolio operations and valuation and will take any further actions needed or
as required under the terms of the applicable Prospectuses, as facts and circumstances are subject to
change and may be specific to investments and jurisdictions. Whilst it is not currently possible to predict
future market conditions and therefore determine if any further action may be required on any other classes
of Commodity Securities, the action that may be required includes, but is not limited to, temporarily not
accepting applications for Currency-Hedged Commodity Securities, temporarily suspending Currency-
Hedged Commodity Securities from trading on Stock Exchanges or a compulsory redemption of
Commodity Securities. Any such action will be undertaken in accordance with the constitutive documents
of Currency-Hedged Commodity Securities. Furthermore, there are mechanisms within the constitutive
documents of the Currency-Hedged Commodity Securities that enable the Currency-Hedged Commodity
Contract Counterparties to request a compulsory redemption in certain circumstances as set out and
explained within the Prospectuses.
ii)
Interest Rate Risk
The multiplier used in the pricing of the Commodity Contracts or the Currency-Hedged Commodity
Securities takes into account the incremental capital enhancement component of the Currency-Hedged
Commodity Security, which includes the impact of interest rates. This incremental capital enhancement
component of the Commodity Contracts and Currency-Hedged Commodity Securities is attributable to the
security holder. As a result, the Company does not have significant exposure to interest rate risk.
iii)
Currency Risk
The Company has exposure to currency risk as the Currency-Hedged Commodity Securities are priced in
US Dollars and hedged against exchange rate movements between the US Dollar, Euro and Pound
Sterling. However, the directors do not consider the Company to have a significant exposure to currency
risk arising from the current economic uncertainties facing a number of countries around the world as the
gains or losses on the liability represented by the Currency-Hedged Commodity Securities are matched
economically by corresponding losses or gains attributable to the Commodity Contracts.
- 36 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Notes to the Financial Statements (Continued)
11.
Financial Risk Management (continued)
(g)
Fair Value Hierarchy
The levels in the hierarchy are defined as follows:
Level 1
fair value based on quoted prices in active markets for identical assets.
Level 2
fair values based on valuation techniques using observable inputs other than quoted
prices.
Level 3
fair values based on valuation techniques using inputs that are not based on observable
market data.
Categorisation within the hierarchy is determined on the basis of the lowest level input that is significant to the
fair value measurement of each relevant asset/liability.
The Company is required to utilise the available on-market price as the Currency-Hedged Commodity
Securities are quoted and traded on the open market. Where the market on which the Currency-Hedged
Commodity Securities prices are quoted is determined to be active at the relevant reporting date, the Currency-
Hedged Commodity Securities are classified as level 1 financial liabilities. Where the market on which the
Currency-Hedged Commodity Securities prices are quoted is determined to be inactive at the relevant
reporting date, the Currency-Hedged Commodity Securities are classified as level 2 financial liabilities.
The Company’s rights in respect of Commodity Contracts relate to its contractual obligations to issue and
redeem Currency-Hedged Commodity Securities at set prices on each trading day. These prices are based on
an agreed formula (set out in the Prospectus), and are equal to the published NAVs of each class of Currency-
Hedged Commodity Security. Therefore, Commodity Contracts are classified as level 2 financial assets, as the
value is calculated using third party pricing sources supported by observable, verifiable inputs.
The categorisation of the Company’s assets and (liabilities) measured at fair value are as shown below:
Fair Value as at 31 December
2023
2022
USD
USD
Level 1
Currency-Hedged Commodity Securities
(214,951,459)
(201,735,125)
Level 2
Currency-Hedged Commodity Securities
(1,656,971)
(470,409)
Commodity Contracts
215,850,633
202,849,561
214,193,662
202,379,152
The Currency-Hedged Commodity Securities and the Commodity Contracts are recognised at fair value upon
initial recognition and revalued to fair value in line with the Company’s accounting policy. There are no assets
or liabilities classified in level 3.
Transfers between levels are recognised if the primary market on which the Commodity Securities prices are
quoted was determined to be inactive at the relevant reporting date. The Company considers both the last
trade date and trading volumes during the 5 trading days leading up to each reporting date to determine if the
market for a particular Commodity Security is active. Transfers as a result of the analysis of the activity levels of
the market are identified and recognised at each reporting date.
There were no transfers or reclassifications between Level 1 and Level 2 for any of the assets during the year or
at the reporting date. As at 31 December 2023, Currency-Hedged Commodity Securities with a fair value of
USD 1,175,811 (2022: USD 470,409) were transferred from Level 1 to Level 2, and Currency-Hedged
Commodity Securities with a fair value of USD nil (2022: USD 1,766,787) were transferred from Level 2 to Level
1.
- 37 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Notes to the Financial Statements (Continued)
12.
Ultimate Controlling Party
In accordance with the disclosure requirements of IFRS the directors have determined that no entity meets the
definition of immediate parent or ultimate controlling party. The holder of issued equity shares is HoldCo, a
Jersey registered company. WisdomTree, Inc (formerly WisdomTree Investments, Inc) is the ultimate
controlling party of HoldCo.
13.
Events Occurring After the Reporting Period
There have been no significant events that have occurred since the end of the reporting period up to the date of
signing the Financial Statements which would impact on the financial position of the Company disclosed in the
Statement of Financial Position as at 31 December 2023, or on the results and cash flows of the Company for
the year ended on that date.
14.
Non-GAAP and Non-Statutory Information
As a result of the mis-match in the accounting valuation of Commodity Contracts (held to support the Currency-
Hedged Commodity Securities) and Currency-Hedged Commodity Securities (as disclosed in notes 6 and 7)
the profits and losses and comprehensive income of the Company presented in the Statement of Profit or Loss
and Other Comprehensive Income reflect gains and losses which represent the movement in the cumulative
difference between the value of the Commodity Contracts and the price of Currency-Hedged Commodity
Securities. The Statement of Changes in Equity also reflects the fair value movements on both the Commodity
Contracts (held to support the Currency-Hedged Commodity Securities) and the Currency-Hedged Commodity
Securities.
These gains or losses on the difference between the value of the Commodity Contracts (held to support the
Currency-Hedged Commodity Securities) and the price of Currency-Hedged Commodity Securities would be
reversed on a subsequent redemption of the Currency-Hedged Commodity Securities and cancellation of the
corresponding Commodity Contracts. Furthermore, each class of Currency-Hedged Commodity Security is
issued under limited recourse arrangements whereby the holders have recourse only to the relevant
Commodity Contracts (held to support the Currency-Hedged Commodity Securities) and not to the Commodity
Contracts of any other class of Currency-Hedged Commodity Security or to the Company. As a result, the
Company does not make gains from trading in the underlying Commodity Contracts (held to support the
Currency-Hedged Commodity Securities) and, from a commercial perspective (with the exception of the impact
of Management Fees and Licence Allowance) gains and losses in respect of Commodity Contracts (held to
support the Currency-Hedged Commodity Securities) will always be offset by a corresponding loss or gain on
the Currency-Hedged Commodity Securities and the Company does not retain any net gains or losses.
The mismatched accounting values are as shown below:
Year ended 31 December
2023
2022
USD
USD
Change Fair Value of Commodity Contracts
(7,104,962)
(2,911,297)
Change in Fair Value of Currency-Hedged Commodity
Securities
5,703,138
141,035
(1,401,824)
(2,770,262)
To reflect the commercial results, the Company has presented below a non-GAAP and non-Statutory
Statement of Profit or Loss and Other Comprehensive Income and Statement of Changes in Equity for the
period which reflect an Adjustment from Market Value to Contractual Value (as set out in the Prospectus) of
Currency-Hedged Commodity Securities, together with those gains or losses being transferred to a separate
reserve which is deemed non-distributable.
- 38 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Notes to the Financial Statements (Continued)
14.
Non-GAAP and Non-Statutory Information (continued)
(a)
Non-GAAP and Non-Statutory Statement of Profit or Loss and Other Comprehensive Income
Year ended 31 December
2023
2022
USD
USD
Income
1,520,548
1,604,084
Expenses
(1,520,548)
(1,604,084)
Result Before Fair Value Movements
-
-
Change in Fair Value of Commodity Contracts
(7,104,962)
(2,911,297)
Change in Fair Value of Currency-Hedged Commodity
Securities
5,703,138
141,035
Loss for the Year
(1,401,824)
(2,770,262)
Adjustment from Market Value to Contractual Value (as set out
in the Prospectus) of Currency-Hedged Commodity Securities
1,401,824
2,770,262
Adjusted Result
-
-
- 39 -
www.wisdomtree.eu
WisdomTree Hedged Commodity Securities Limited
image
Notes to the Financial Statements (Continued)
14.
Non-GAAP and Non-Statutory Information (continued)
(b)
Non-GAAP and Non-Statutory Statement of Changes in Equity
Stated
Capital
Retained
Earnings
Revaluation
Reserve4
Total
Equity
Adjusted
Total Equity
USD
USD
USD
USD
USD
Opening Balance at 1 January 2022
3
-
3,414,289
3,414,292
3
Result and Total Comprehensive Expense for the Year
-
(2,770,262)
-
(2,770,262)
(2,770,262)
Transfer to Revaluation Reserve
-
2,770,262
(2,770,262)
-
-
Adjustment from Market Value to Contractual Value (as set out in
the Prospectus) of Currency-Hedged Commodity Securities
-
-
-
-
2,770,262
Balance at 31 December 2022
3
-
644,027
644,030
3
Opening Balance at 1 January 2023
3
-
644,027
644,030
3
Result and Total Comprehensive Expense for the Year
-
(1,401,824)
-
(1,401,824)
(1,401,824)
Transfer to Revaluation Reserve
-
1,401,824
(1,401,824)
-
-
Adjustment from Market Value to Contractual Value (as set out in
the Prospectus) of Currency-Hedged Commodity Securities
-
-
-
-
1,401,824
Balance at 31 December 2023
3
-
(757,797)
(757,794)
3
4 This represents the difference between the value of the Commodity Contracts and the price of Currency-Hedged Commodity Securities.
- 40 -
www.wisdomtree.eu
www.wisdomtree.eu